Question
Sales Price, Production Costs, and Operating Expenses Sales Price A dozen cookies sell for $12.05. Direct Materials Costs Material Per Unit Cost Flour $ .15
Sales Price, Production Costs, and Operating Expenses
Sales Price
A dozen cookies sell for $12.05.
Direct Materials Costs
Material
Per Unit Cost
Flour
$ .15
Sugar
$ .15
Eggs
$ .10
Shortening
$ .50
Chocolate Chips
$ 1.25
Any other ingredients are indirect materials and are considered part of manufacturing overhead
Direct Labor Costs
Information regarding direct labor costs is not maintained because you are your only employee. In this case, labor costs are considered part of manufacturing overhead.
Manufacturing Overhead Costs
Variable costs per dozen
Fixed costs per month
Utilities
$ .50
N/a
Other indirect materials and labor
$ .75
N/a
Maintenance
N/a
$ 250
Depreciation
N/a
$ 500
Totals
$ 1.25
$ 750
Operating Expenses
Variable costs per dozen
Fixed costs per month
Shipping Costs
$ 1.50
N/a
Salaries
N/a
$ 2,000
Depreciation
N/a
$ 200
Other
N/a
$ 1,450
Totals
$ 1.50
$ 3,650
EXHIBIT 2
Sales Projections, Collections, Purchases, and Payments
Monthly Sales Projections (in dozens of cookies):
January 1,000
February 1,200
March 1,300
April 1,100
You have stopped production of cookies at year end to facilitate the expansion of the business. Therefore, you expect to have no uncollected accounts receivable, unpaid accounts payable, or raw materials inventories at January 1, the beginning of your budget period.
Collections of Sales
Sixty percent (60%) of all sales are collected in the month the sale occurs. Forty percent (40%) of all sales are collected in the month following the sale.
Production
The company produces cookies daily. No work-in-process or finished goods inventories are maintained.
Raw Materials Inventory, Purchases, and Payments
The company plans to maintain an ending inventory of raw materials at the end of each month equal to 10% of the raw materials production needs for the next month.
Twenty-five percent (25%) of materials purchases are paid for in the month of the purchase. Seventy-five percent (75%) of materials purchases are paid for in the month following the purchase.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Based on the provided information lets create a budget for the month of January 1 Sales Budget Janua...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started