Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sales, production, direct materials purchases, and direct labor cost budgets The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating

Sales, production, direct materials purchases, and direct labor cost budgets

The budget director of Gourmet Grill Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for July is summarized as follows:

a. Estimated sales for July by sales territory:

Maine: Backyard Chef 310 units at $700 per unit Master Chef 150 units at $1,200 per unit Vermont: Backyard Chef 240 units at $750 per unit Master Chef 110 units at $1,300 per unit New Hampshire: Backyard Chef 360 units at $750 per unit Master Chef 180 units at $1,400 per unit

b. Estimated inventories at July 1:

Direct materials: Grates 290 units Stainless steel 1,500 lbs. Burner subassemblies 170 units Shelves 340 units Finished products: Backyard Chef 30 units Master Chef 32 units

c. Desired inventories at July 31:

Direct materials: Grates 340 units Stainless steel 1,800 lbs. Burner subassemblies 155 units Shelves 315 units Finished products: Backyard Chef 40 units Master Chef 22 units

d. Direct materials used in production:

In manufacture of Backyard Chef: Grates 3 units per unit of product Stainless steel 24 lbs. per unit of product Burner subassemblies 2 units per unit of product Shelves 4 units per unit of product In manufacture of Master Chef: Grates 6 units per unit of product Stainless steel 42 lbs. per unit of product Burner subassemblies 4 units per unit of product Shelves 5 units per unit of product

e. Anticipated purchase price for direct materials:

Grates $15 per unit Stainless steel $6 per lb. Burner subassemblies $110 per unit Shelves $10 per unit

f. Direct labor requirements:

Backyard Chef: Stamping Department 0.50 hr. at $17 per hr. Forming Department 0.60 hr. at $15 per hr. Assembly Department 1.00 hr. at $14 per hr. Master Chef: Stamping Department 0.60 hr. at $17 per hr. Forming Department 0.80 hr. at $15 per hr. Assembly Department 1.50 hrs. at $14 per hr.

Gourmet Grill Company Sales Budget For the Month Ending July 31
Product and Area Unit Sales Volume Unit Selling Price Total Sales
Backyard Chef:
Maine fill in the blank 1 $fill in the blank 2 $fill in the blank 3
Vermont fill in the blank 4 fill in the blank 5 fill in the blank 6
New Hampshire fill in the blank 7 fill in the blank 8 fill in the blank 9
Total fill in the blank 10 $fill in the blank 11
Master Chef:
Maine fill in the blank 12 $fill in the blank 13 $fill in the blank 14
Vermont fill in the blank 15 fill in the blank 16 fill in the blank 17
New Hampshire fill in the blank 18 fill in the blank 19 fill in the blank 20
Total fill in the blank 21 $fill in the blank 22
Total revenue from sales $fill in the blank 23

2. Prepare a production budget for July. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Gourmet Grill Company Production Budget For the Month Ending July 31
Line Item Description Backyard Chef Master Chef

Expected units to be soldDesired inventory, July 31Total units availableEstimated inventory, July 1Total units to be producedExpected units to be sold

fill in the blank 25 fill in the blank 26

Expected units to be soldDesired inventory, July 31Total units availableEstimated inventory, July 1Total units to be producedDesired inventory, July 31

fill in the blank 28 fill in the blank 29

Expected units to be soldDesired inventory, July 31Total units availableEstimated inventory, July 1Total units to be producedTotal units available

fill in the blank 31 fill in the blank 32

Expected units to be soldDesired inventory, July 31Total units availableEstimated inventory, July 1Total units to be producedEstimated inventory, July 1

fill in the blank 34 fill in the blank 35

Expected units to be soldDesired inventory, July 31Total units availableEstimated inventory, July 1Total units to be producedTotal units to be produced

fill in the blank 37 fill in the blank 38

3. Prepare a direct materials purchases budget for July. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

Gourmet Grill Company Direct Materials Purchases Budget For the Month Ending July 31
Line Item Description Grates (units) Stainless Steel (lbs.) Burner Sub- assemblies (units) Shelves (units) Total
Required units for production:
Backyard Chef fill in the blank 39 fill in the blank 40 fill in the blank 41 fill in the blank 42
Master Chef fill in the blank 43 fill in the blank 44 fill in the blank 45 fill in the blank 46
Desired inventory, July 31 fill in the blank 47 fill in the blank 48 fill in the blank 49 fill in the blank 50
Total fill in the blank 51 fill in the blank 52 fill in the blank 53 fill in the blank 54
Estimated inventory, July 1 fill in the blank 55 fill in the blank 56 fill in the blank 57 fill in the blank 58
Total units to be purchased fill in the blank 59 fill in the blank 60 fill in the blank 61 fill in the blank 62
Unit price $fill in the blank 63 $fill in the blank 64 $fill in the blank 65 $fill in the blank 66
Total direct materials to be purchased $fill in the blank 67 $fill in the blank 68 $fill in the blank 69 $fill in the blank 70 $fill in the blank 71

4. Prepare a direct labor cost budget for July.

Gourmet Grill Company Direct Labor Cost Budget For the Month Ending July 31
Line Item Description Stamping Department Forming Department Assembly Department Total
Hours required for production:
Backyard Chef fill in the blank 72 fill in the blank 73 fill in the blank 74
Master Chef fill in the blank 75 fill in the blank 76 fill in the blank 77
Total fill in the blank 78 fill in the blank 79 fill in the blank 80
Hourly rate $fill in the blank 81 $fill in the blank 82 $fill in the blank 83
Total direct labor cost $fill in the blank 84 $fill in the blank 85 $fill in the blank 86 $fill in the blank 87

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Government and Not for Profit Accounting Concepts and Practices

Authors: Michael Granof, Saleha Khumawala, Thad Calabrese, Daniel Smith

7th edition

1118983270, 978-1119175025, 111917502X, 978-1119175001, 978-1118983270

More Books

Students also viewed these Accounting questions

Question

What is dealer holdback and why is it important?

Answered: 1 week ago