Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sales, Production, Direct Materials Purchases, and Direct Labor Cost BudgetsThe budget director of Royal Furniture Company requests estimates of sales, production, and other operating data

Sales, Production, Direct Materials Purchases, and Direct Labor Cost BudgetsThe budget director of Royal Furniture Company requests estimates of sales, production, and other operating data from the various administrative units every month. Selected information concerning sales and production for February is summarized as follows:a. ?Estimated sales of King and Prince chairs for February by sales territory:Northern Domestic: King610 ?units at $780 ?per unit Prince750 ?units at $550 ?per unitSouthern Domestic: King340 ?units at $780 ?per unit Prince440 ?units at $550 ?per unitInternational: King360 ?units at $850 ?per unit Prince290 ?units at $600 ?per unitb. Estimated inventories at February 1:Direct materials: Fabric420 ?sq. ?yds. ? Wood580 ?linear ft. ? Filler250 ?cu. ?ft. ? Springs660 ?unitsFinished products: King90 ?units Prince25 ?unitsc. Desired inventories at February 28:Direct materials: Fabric390 ?sq. ?yds. ? Wood650 ?linear ft. ? Filler300 ?cu. ?ft. ? Springs540 ?unitsFinished products: King80 ?units Prince35 ?unitsd. Direct materials used in production:In manufacture of King: Fabric6.0 ?sq. ?yds. ?per unit of product Wood38 ?linear ft. ?per unit of product Filler4.2 ?cu. ?ft. ?per unit of product Springs16 ?units per unit of productIn manufacture of Prince: Fabric4.0 ?sq. ?yds. ?per unit of product Wood26 ?linear ft. ?per unit of product Filler3.4 ?cu. ?ft. ?per unit of product Springs12 ?units per unit of producte. Anticipated purchase price for direct materials:Fabric$12.00per sq. ?yd.Wood7.00per linear ft.Filler$3.00per cu. ?ft.Springs4.50per unitf. Direct labor requirements:King: Framing Department1.2 ?hrs. ?at $12 ?per hr. ? Cutting Department0.5 ?hr. ?at $14 ?per hr. ? Upholstery Department0.8 ?hr. ?at $15 ?per hr.Prince: Framing Department1.0 ?hr. ?at $12 ?per hr. ? Cutting Department0.4 ?hr. ?at $14 ?per hr. ? Upholstery Department0.6 ?hr. ?at $15 ?per hr.Required:1. ? Prepare a sales budget for February.Royal Furniture CompanySales BudgetFor the Month Ending February 28Product and AreaUnit SalesVolumeUnit SellingPriceTotal SalesKing: Northern Domesticfill in the blank 1$fill in the blank 2$fill in the blank 3 ?Southern Domesticfill in the blank 4fill in the blank 5fill in the blank 6 ?Internationalfill in the blank 7fill in the blank 8fill in the blank 9 ?Totalfill in the blank 10 ?$fill in the blank 11 ? Prince: Northern Domesticfill in the blank 12$fill in the blank 13$fill in the blank 14 ?Southern Domesticfill in the blank 15fill in the blank 16fill in the blank 17 ?Internationalfill in the blank 18fill in the blank 19fill in the blank 20 ?Totalfill in the blank 21 ?$fill in the blank 22Total revenue from sales $fill in the blank 232. ? Prepare a production budget for February. For those boxes in which you must enter subtracted or negative numbers use a minus sign.Royal Furniture CompanyProduction BudgetFor the Month Ending February 28 ?Units KingPrincefill in the blank 25fill in the blank 26fill in the blank 28fill in the blank 29fill in the blank 31fill in the blank 32fill in the blank 34fill in the blank 35fill in the blank 37fill in the blank 383. ? Prepare a direct materials purchases budget for February. For those boxes in which you must enter subtracted or negative numbers use a minus sign.Royal Furniture CompanyDirect Materials Purchases BudgetFor the Month Ending February 28 ?Direct Materials Fabric(sq. ?yds.) ?Wood(linear ft.) ?Filler(cu. ?ft.) ?Springs(units)TotalRequired units for production: King fill in the blank 39 ?fill in the blank 40 ?fill in the blank 41 ?fill in the blank 42 ?Prince fill in the blank 43 ?fill in the blank 44 ?fill in the blank 45 ?fill in the blank 46 ?Desired inventory, February 28 ?fill in the blank 47 ?fill in the blank 48 ?fill in the blank 49 ?fill in the blank 50 ?Total fill in the blank 51 ?fill in the blank 52 ?fill in the blank 53 ?fill in the blank 54 ?Estimated inventory, February 1 ?fill in the blank 55 ?fill in the blank 56 ?fill in the blank 57 ?fill in the blank 58 ?Total units to be purchased fill in the blank 59 ?fill in the blank 60 ?fill in the blank 61 ?fill in the blank 62 ?Unit price $fill in the blank 63 ?$fill in the blank 64 ?$fill in the blank 65 ?$fill in the blank 66 ?Total direct materials to be purchased $fill in the blank 67 ?$fill in the blank 68 ?$fill in the blank 69 ?$fill in the blank 70$fill in the blank 714. ? Prepare a direct labor cost budget for February.Royal Furniture CompanyDirect Labor Cost BudgetFor the Month Ending February 28 ? FramingDepartment Cutting Department Upholstery DepartmentTotalHours required for production: King fill in the blank 72 ?fill in the blank 73 ?fill in the blank 74 ? Prince fill in the blank 75 ?fill in the blank 76 ?fill in the blank 77 ? Total fill in the blank 78 ?fill in the blank 79 ?fill in the blank 80 ?Hourly rate $fill in the blank 81 ?$fill in the blank 82 ?$fill in the blank 83 ?Total direct labor cost $fill in the blank 84 ?$fill in the blank 85 ?$fill in the blank 86$fill in the blank 87 ?please show work

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, And Terry D. Warfield

13th Edition

9780470374948, 470423684, 470374942, 978-0470423684

Students also viewed these Accounting questions

Question

Compare sequential access of data with direct access of data.

Answered: 1 week ago