Sales Variable cost Contribution margin Fixed cost Net income Budgeted Per Budgeted Number Unit Amount 160 @ $ 500 = $ 80.000 160 @ 320 = (51,200) 160 @ 180 = 28.800 (12,000) $ 16.800 Budgeted Per Budgeted Number Unit Amount 640 @ $ 450 = $ 288,000 640 @ 330 = (211.200) 640 @ 120 = 76.800 (54,000) $ 22,800 Budgeted BA Number 800 $ 800 800 Required a. Based on budgeted sales, determine the relative sales mix between the two products. b. Determine the weighted average contribution margin per unit. c. Calculate the break-even point in total number of units. d. Determine the number of units of each product Kidd must sell to break even. e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products. f. Determine the margin of safety based on the combined sales of the two products. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Required E Required F Verify the break-even point by preparing an income statement fdiseach product as well as an income stateme combined products. $ $ Power 50,000 (32,000) 18,000 Sales Variable costs Contribution margin Fixed cost Net income (Loss) $ Lite 180,000 (132,000) 48,000 Total 230,000 (164,000) 66,000 (66,000) $ $ $ | Budgeted Number 160 160 160 Sales Variable cost Contribution margin Fixed cost Net income Power Per Budgeted Unit Amount @ $ 500 = $ 80,000 @ 320 = (51,200) @ 180 = 28,800 (12.000) $ 16.800 lite Budgeted Per Budgeted Number Unit Amount 640 @ $ 450 = $ 288,000 640 @ 330 = (211,200) 640 @ 120 = 76.800 (54,000) $ 22,800 Tota Budgeted B Number 800 $ 800 800 a. Based on budgeted sales, determine the relative sales mix between the two products. b. Determine the weighted average contribution margin per unit. c. Calculate the break-even point in total number of units. d. Determine the number of units of each product Kidd must sell to break even. e. Verify the break-even point by preparing an income statement for each product as well as an income statement for the combined products. f. Determine the margin of safety based on the combined sales of the two products. Complete this question by entering your answers in the tabs below. Required A Required B Required C Required D Required E Required F Determine the margin of safety based on the combined sales of the two produdarrer your answer to 1 de Required (i.e., 0.234 should be entered as 23.4)) Margin of safety 2.5%