Samson Corporation has found that 70% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Samson Corporation has experienced the following collection pattern: 20% received in the month of the sale 40% received in the month after the sale 22% received two months after the sale 18% of the credit sales are never received November sales for last year were $105,000, while December sales were $110,000. Projected sales for the next three months are as follows: January sales. February sales. March sales Requirement $ 165,000 $ 130,000 $ 170,000 Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole. dollar.) Cash sales Collections on credit sales 20% Month of sale 40% Month after 22% Two months after Total cash collections Samson Corporation Cash Collections Budget For the Months of January through March January