Question
Sandhill Industries had sales in 2021 of $8,160,000 and gross profit of $1,320,000. Management is considering two alternative budget plans to increase its gross profit
Sandhill Industries had sales in 2021 of $8,160,000 and gross profit of $1,320,000. Management is considering two alternative budget plans to increase its gross profit in 2022. Plan A would increase the selling price per unit from $8.00 to $8.40. Sales volume would decrease by 150,000 units from its 2021 level. Plan B would decrease the selling price per unit by $0.50. The marketing department expects that the sales volume would increase by 156,000 units. At the end of 2021, Sandhill has 52,000 units of inventory on hand. If Plan A is accepted, the 2022 ending inventory should be 48,000 units. If Plan B is accepted, the ending inventory should be equal to 88,000 units. Each unit produced will cost $1.50 in direct labor, $1.30 in direct materials, and $1.20 in variable overhead. The fixed overhead for 2022 should be $2,276,000.
(a)
Prepare a sales budget for 2022 under each plan. (Round Unit selling price answers to 2 decimal places, e.g. 52.70.)
SANDHILL INDUSTRIES Sales Budget choose the accounting period For the Year Ending December 31, 2022For the Quarter Ending December 31, 2022December 31, 2022 | ||||
---|---|---|---|---|
Plan A | Plan B | |||
select an opening sales budget item Direct LaborDirect MaterialsExpected Unit SalesProduction UnitsTotal SalesUnit Selling Price | enter a number of units | enter a number of units | ||
select a sales budget item Direct LaborDirect MaterialsExpected Unit SalesProduction UnitsTotal SalesUnit Selling Price | $enter a dollar amount | $enter a dollar amount | ||
select a closing sales budget item Direct LaborDirect MaterialsExpected Unit SalesProduction UnitsTotal SalesUnit Selling Price | $enter a total dollar amount | $enter a total dollar amount |
(b)
Prepare a production budget for 2022 under each plan.
SANDHILL INDUSTRIES Production Budget choose the accounting period For the Year Ending December 31, 2022For the Quarter Ending December 31, 2022December 31, 2022 | ||||
---|---|---|---|---|
Plan A | Plan B | |||
select an opening production budget item Beginning Finished Goods UnitsRequired Production UnitsTotal Required UnitsTotal Materials RequiredExpected Unit SalesBeginning Direct MaterialsDirect Materials per UnitDesired Ending Direct MaterialsTotal Pounds Needed for ProductionDesired Ending Finished Goods UnitsDirect Materials Purchases | enter a number of units | enter a number of units | ||
select between addition and deduction AddLess: select a production budget item Desired Ending Finished Goods UnitsBeginning Finished Goods UnitsTotal Pounds Needed for ProductionBeginning Direct MaterialsExpected Unit SalesTotal Required UnitsRequired Production UnitsDirect Materials PurchasesDirect Materials per UnitDesired Ending Direct MaterialsTotal Materials Required | enter a number of units | enter a number of units | ||
select a summarizing line for the first part Direct Materials per UnitDirect Materials PurchasesTotal Required UnitsTotal Materials RequiredExpected Unit SalesTotal Pounds Needed for ProductionBeginning Finished Goods UnitsRequired Production UnitsDesired Ending Direct MaterialsBeginning Direct MaterialsDesired Ending Finished Goods Units | enter a total number of units for the first part | enter a total number of units for the first part | ||
select between addition and deduction AddLess: select a production budget item Direct Materials per UnitTotal Required UnitsDesired Ending Direct MaterialsDirect Materials PurchasesRequired Production UnitsDesired Ending Finished Goods UnitsTotal Materials RequiredExpected Unit SalesBeginning Finished Goods UnitsBeginning Direct MaterialsTotal Pounds Needed for Production | enter a number of units | enter a number of units | ||
select a closing production budget item Direct Materials per UnitBeginning Finished Goods UnitsTotal Materials RequiredBeginning Direct MaterialsRequired Production UnitsTotal Pounds Needed for ProductionTotal Required UnitsDirect Materials PurchasesDesired Ending Finished Goods UnitsExpected Unit SalesDesired Ending Direct Materials | enter a total number of units | enter a total number of units |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started