Question
Sandy Fun, Inc. is a public company in the U.S. Financial reporting is based on U.S. GAAP. The attached excel spreadsheet provides balances of Sandy
Sandy Fun, Inc. is a public company in the U.S. Financial reporting is based on U.S. GAAP. The attached excel spreadsheet provides balances of Sandy Funs general ledger accounts as of 1/1/18 and 12/31/18. The 12/31/18 balances represent the adjusted trial balance for fiscal year 2018; however, the accounts are listed in alphabetical order, rather than normal financial statement order.Based upon the balances provided and the additional information from the companys accounting information system, prepare ingood form, for fiscal year ended 12/31/18:
-
1) Statement of Net Income and Comprehensive Income (This is a regular multiple step income statement combined with the statement of comprehensive income.) Reminder: Public companies are required to report EPS on the face of the income statement.
-
2) Statement of Stockholders Equity
-
3) Classified, comparative Balance Sheet
-
4) Statement of Cash Flows, prepared by the Direct Method (Note: Use Spreadsheet Tool for preparing the statement of cash
flows.) Be sure to generate the complete spreadsheet and the official Statement of CF.
-
5) Reconciliation of Net Income to Net Cash Flows Provided by Operating Activities
-
6) Assume Sandy Fun does NOT use the Income Summary account in the closing process. Journalize the closing entries that
would be necessary at 12/31/18.
Additional Information from Sandy Funs accounting information system for fiscal year 2018:
All sales of inventory are on account.
-
All purchases of inventory are on account.
-
Accounts payable consists only of transactions related to the purchase of inventory.
-
Sandy Fun chose early adoption of the new lease accounting standard (ASU 2016-02).
-
All of Sandy Funs outstanding bonds are nonconvertible.
-
Sandy Funs preferred stock is noncumulative and convertible. Each share of preferred stock is convertible into 1 share of common stock.
-
Investment revenue includes Sandy Funs share, which is $6,000, of the net income of Shells Co., an investee company over which Sandy Fun does have significant influence.
-
Treasury Bills were sold during 2018 with a resulting gain of $2,000. Sandy Fun classifies its investments in Treasury Bills as cash equivalents. (acceptable under current U.S. GAAP)
-
Temporary (timing) differences between pretax accounting income and taxable income in 2018 caused the deferred income tax liability account to increase by $3,000.
-
During 2018, equipment originally costing $70,000 that was one-half depreciated was destroyed in a hurricane. Some major components of the equipment were salvageable and were sold for $17,000.
-
During 2018, Sandy Fun purchased preferred stock of Boardwalk Inc. as a long-term investment paying $25,000.
-
In February of 2018, Sandy Fun declared and issued a small 4.88% common stock dividend (4,000 shares). The market price
of Sandy Funs common stock was $7.50 per share on the date of declaration.
-
On April 1, 2018, Sandy Fun reacquired 1,000 shares of its own common stock at a cost of $9,000, accounting for these
reacquired shares as treasury stock using the cost method.
-
In October of 2018, $60,000 of outstanding bonds payable were retired (paid off) at maturity.
-
In October of 2018, Sandy Fun declared a cash dividend on outstanding common stock of $0.25 per share. Sandy Fun paid
the dividend in December 2018. No dividends were declared or paid on preferred stock in 2018.
-
On December 1, 2018, Sandy Fun issued at par for cash 1,500 shares of $50 par, 2%, noncumulative, convertible preferred
stock.
-
On 12/31/18, Sandy Fun signed a 10-year lease agreement with Sunny Leasing Co., to acquire the right to use a building.
The present value of the lease payments at the inception of the lease was $80,000. Annual lease payments of $7,000 are required, with the first payment required on 12/31/18. The right of use asset will be amortized using the straight-line method over the lease term.
-
On December 31, 2018, Sandy Fun acquired land at a cost of $46,000, by paying $23,000 in cash and issuing a 15%, 4-year, note payable for the remainder.
Sandy Fun, Inc. | ||
2018 | 2017 | |
accounts payable | 50,000 | 65,000 |
accounts receivable (net) | 190,000 | 194,000 |
accumulated depreciation-- equip | 97,000 | 120,000 |
accumulated other comprehensive income | 15,000 | 15,000 |
bond interest expense | 28,000 | |
bond interest payable | 8,000 | 4,000 |
bonds payable | 200,000 | 260,000 |
cash and cash equivalents | 109,750 | 81,000 |
common stock, $5 par | 430,000 | 410,000 |
cost of goods sold | 180,000 | |
deferred income tax liability | 11,000 | 8,000 |
depreciation expense | 12,000 | |
discount on bonds payable | 22,000 | 25,000 |
equipment | 330,000 | 400,000 |
gain on sale of Treasury bills (cash equivalent) | 2,000 | |
income tax expense | 36,000 | |
income taxes payable | 12,000 | 14,000 |
insurance expense | 7,000 | |
inventory | 205,000 | 200,000 |
investment revenue | 11,000 | |
investment revenue receivable | 6,000 | 4,000 |
land | 196,000 | 150,000 |
lease liability | 73,000 | 0 |
long-term investments | 156,000 | 125,000 |
loss on equipment damage | 18,000 | |
notes payable | 23,000 | 0 |
paid in capital in excess of par | 95,000 | 85,000 |
patent (net) | 30,000 | 32,000 |
patent amortization expense | 2,000 | |
preferred stock, $50 par | 75,000 | 0 |
prepaid insurance | 4,000 | 8,000 |
retained earnings | 175,750 | 227,000 |
right-of-use asset--building (net) | 80,000 | 0 |
salaries expense | 73,000 | |
salaries payable | 6,000 | 11,000 |
sales revenue | 410,000 | |
treasury stock | 9,000 | 0 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started