Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2022
Computer services revenue $ 25,107
Net sales 18,093
Total revenue 43,200
Cost of goods sold $ 14,552
Depreciation expenseOffice equipment 340
Depreciation expenseComputer equipment 1,170
Wages expense 2,550
Insurance expense 485
Rent expense 1,975
Computer supplies expense 1,235
Advertising expense 550
Mileage expense 280
Repairs expenseComputer 930
Total expenses 24,067
Net income $ 19,133

BUSINESS SOLUTIONS
Comparative Balance Sheets
March 31, 2022 December 31, 2021
Assets
Cash $ 76,277 $ 53,262
Accounts receivable 24,567 5,568
Inventory 624 0
Computer supplies 2,085 560
Prepaid insurance 1,010 1,645
Prepaid rent 815 815
Total current assets 105,378 61,850
Office equipment 7,300 7,300
Accumulated depreciationOffice equipment (680) (340)
Computer equipment 19,600 19,600
Accumulated depreciationComputer equipment (2,340) (1,170)
Total assets $ 129,258 $ 87,240
Liabilities and Equity
Accounts payable $ 0 $ 1,170
Wages payable 965 510
Unearned computer service revenue 0 2,100
Total current liabilities 965 3,780
Equity
Common stock 106,000 76,000
Retained earnings 22,293 7,460
Total liabilities and equity $ 129,258 $ 87,240

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,300 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2022 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2021 Cash balance at March 31, 2022

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Digital Transformation In Accounting

Authors: Richard Busulwa, Nina Evans

1st Edition

0367362090, 9780367362096

More Books

Students also viewed these Accounting questions

Question

Evaluate the sum that exists. 54 i=1

Answered: 1 week ago