Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2020
Computer services revenue $ 24,407
Net sales 18,093
Total revenue 42,500
Cost of goods sold $ 14,352
Depreciation expenseOffice equipment 360
Depreciation expenseComputer equipment 1,240
Wages expense 2,950
Insurance expense 545
Rent expense 2,275
Computer supplies expense 1,215
Advertising expense 520
Mileage expense 320
Repairs expenseComputer 930
Total expenses 24,707
Net income $ 17,793

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2019, and March 31, 2020
Mar. 31, 2020 Dec. 31, 2019
Assets
Cash $ 73,047 $ 52,002
Accounts receivable 24,267 5,468
Inventory 624 0
Computer supplies 2,105 500
Prepaid insurance 1,070 1,645
Prepaid rent 725 725
Total current assets 101,838 60,340
Office equipment 7,800 7,800
Accumulated depreciationOffice equipment (720 ) (360 )
Computer equipment 19,300 19,300
Accumulated depreciationComputer equipment (2,480 ) (1,240 )
Total assets $ 125,738 $ 85,840
Liabilities and Equity
Accounts payable $ 0 $ 1,140
Wages payable 885 540
Unearned computer service revenue 0 2,300
Total current liabilities 885 3,980
Equity
Common stock 104,000 74,000
Retained earnings 20,853 7,860
Total liabilities and equity $ 125,738 $ 85,840

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,800 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2020
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
Cash balance at December 31, 2019
Cash balance at March 31, 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 22 - Management Discussion And Analysis

Authors: Kate Mooney

1st Edition

007171944X, 9780071719445

More Books

Students also viewed these Accounting questions

Question

I felt sorry for the clerk.

Answered: 1 week ago

Question

How would you rate Indra Nooyi using the Blake-Mouton grid?

Answered: 1 week ago