Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS

Income Statement

For Three Months Ended March 31, 2018

Computer services revenue

$

24,407

Net sales

18,193

Total revenue

42,600

Cost of goods sold

$

14,452

Depreciation expenseOffice equipment

400

Depreciation expenseComputer equipment

1,240

Wages expense

2,550

Insurance expense

465

Rent expense

1,775

Computer supplies expense

1,265

Advertising expense

540

Mileage expense

230

Repairs expenseComputer

890

Total expenses

23,807

Net income

$

18,793

BUSINESS SOLUTIONS

Comparative Balance Sheets

December 31, 2017, and March 31, 2018

Mar. 31, 2018

Dec. 31, 2017

Assets

Cash

$

82,437

$

55,542

Accounts receivable

24,467

5,268

Inventory

624

0

Computer supplies

2,025

490

Prepaid insurance

1,110

1,595

Prepaid rent

815

815

Total current assets

111,478

63,710

Office equipment

7,000

7,000

Accumulated depreciationOffice equipment

(800

)

(400

)

Computer equipment

19,300

19,300

Accumulated depreciationComputer equipment

(2,480

)

(1,240

)

Total assets

$

134,498

$

88,370

Liabilities and Equity

Accounts payable

$

0

$

1,140

Wages payable

945

570

Unearned computer service revenue

0

2,000

Total current liabilities

945

3,710

Equity

Common stock

111,000

77,000

Retained earnings

22,553

7,660

Total liabilities and equity

$

134,498

$

88,370

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $34,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $3,900 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS

Statement of Cash Flows (Indirect)

For Quarter Ended March 31, 2018

Cash flows from operating activities

Adjustments to reconcile net income to net cash provided by operating activities

$0

Cash flows from investing activities

Net cash used in investing activities

Cash flows from financing activities

0

$0

Cash balance at December 31, 2017

Cash balance at March 31, 2018

$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cornerstones Of Financial Accounting

Authors: Jay Rich, Jefferson Jones, Maryanne Mowen, Don Hansen, Donald Jones, Ralph Tassone

2nd Canadian Edition

0176707123, 978-0176707125

More Books

Students also viewed these Accounting questions

Question

=+a) Is this an experimental or observational study? Explain.

Answered: 1 week ago

Question

Describe the team dynamics at Facebook.

Answered: 1 week ago