Question
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | |||||
Income Statement | |||||
For Three Months Ended March 31, 2018 | |||||
Computer services revenue |
|
|
| $ | 24,407 |
Net sales |
|
|
|
| 18,193 |
Total revenue |
|
|
|
| 42,600 |
Cost of goods sold | $ | 14,452 |
|
|
|
Depreciation expenseOffice equipment |
| 400 |
|
|
|
Depreciation expenseComputer equipment |
| 1,240 |
|
|
|
Wages expense |
| 2,550 |
|
|
|
Insurance expense |
| 465 |
|
|
|
Rent expense |
| 1,775 |
|
|
|
Computer supplies expense |
| 1,265 |
|
|
|
Advertising expense |
| 540 |
|
|
|
Mileage expense |
| 230 |
|
|
|
Repairs expenseComputer |
| 890 |
|
|
|
Total expenses |
|
|
|
| 23,807 |
Net income |
|
|
| $ | 18,793 |
BUSINESS SOLUTIONS | |||||||
Comparative Balance Sheets | |||||||
December 31, 2017, and March 31, 2018 | |||||||
| Mar. 31, 2018 |
| Dec. 31, 2017 | ||||
Assets |
|
|
|
|
|
|
|
Cash | $ | 82,437 |
|
| $ | 55,542 |
|
Accounts receivable |
| 24,467 |
|
|
| 5,268 |
|
Inventory |
| 624 |
|
|
| 0 |
|
Computer supplies |
| 2,025 |
|
|
| 490 |
|
Prepaid insurance |
| 1,110 |
|
|
| 1,595 |
|
Prepaid rent |
| 815 |
|
|
| 815 |
|
Total current assets |
| 111,478 |
|
|
| 63,710 |
|
Office equipment |
| 7,000 |
|
|
| 7,000 |
|
Accumulated depreciationOffice equipment |
| (800 | ) |
|
| (400 | ) |
Computer equipment |
| 19,300 |
|
|
| 19,300 |
|
Accumulated depreciationComputer equipment |
| (2,480 | ) |
|
| (1,240 | ) |
Total assets | $ | 134,498 |
|
| $ | 88,370 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
Accounts payable | $ | 0 |
|
| $ | 1,140 |
|
Wages payable |
| 945 |
|
|
| 570 |
|
Unearned computer service revenue |
| 0 |
|
|
| 2,000 |
|
Total current liabilities |
| 945 |
|
|
| 3,710 |
|
Equity |
|
|
|
|
|
|
|
Common stock |
| 111,000 |
|
|
| 77,000 |
|
Retained earnings |
| 22,553 |
|
|
| 7,660 |
|
Total liabilities and equity | $ | 134,498 |
|
| $ | 88,370 |
|
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $34,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $3,900 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started