Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business. (Although the serial problem allowed for various ownership changes in earlier chapters, we will prepare the statement of cash flows using the following financial data.)

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2016
Computer services revenue $ 24,807
Net sales 17,693
Total revenue 42,500
Cost of goods sold $ 14,552
Depreciation expenseOffice equipment 360
Depreciation expenseComputer equipment 1,230
Wages expense 2,550
Insurance expense 505
Rent expense 2,375
Computer supplies expense 1,265
Advertising expense 510
Mileage expense 230
Repairs expenseComputer 890
Total expenses 24,467
Net income $ 18,033

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2015, and March 31, 2016
Mar. 31, 2016 Dec. 31, 2015
Assets
Cash $ 79,097 $ 57,512
Accounts receivable 23,667 5,268
Inventory 654 0
Computer supplies 2,065 500
Prepaid insurance 1,090 1,575
Prepaid rent 735 735
Total current assets 107,308 65,590
Office equipment 7,800 7,800
Accumulated depreciationOffice equipment (720 ) (360 )
Computer equipment 19,200 19,200
Accumulated depreciationComputer equipment (2,460 ) (1,230 )
Total assets $ 131,128 $ 91,000
Liabilities and Equity
Accounts payable $ 0 $ 1,170
Wages payable 935 570
Unearned computer service revenue 0 1,600
Total current liabilities 935 3,340
Equity
Common stock 109,000 80,000
Retained earnings 21,193 7,660
Total liabilities and equity $ 131,128 $ 91,000

Required:

Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2016. Recall that the owner Santana Rey contributed $29,000 to the business in exchange for additional stock in the first quarter of 2016 and has received $4,500 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2016
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
$0
Cash flows from investing activities
Net cash used in investing activities 0
Cash flows from financing activities
0
$0
Cash balance at December 31, 2015
Cash balance at March 31, 2016 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

How to prepare a budgeting plan for a small project?

Answered: 1 week ago