Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | ||||||
Income Statement | ||||||
For Three Months Ended March 31, 2020 | ||||||
Computer services revenue | $ | 25,107 | ||||
Net sales | 18,293 | |||||
Total revenue | 43,400 | |||||
Cost of goods sold | $ | 14,752 | ||||
Depreciation expenseOffice equipment | 340 | |||||
Depreciation expenseComputer equipment | 1,220 | |||||
Wages expense | 2,250 | |||||
Insurance expense | 545 | |||||
Rent expense | 1,675 | |||||
Computer supplies expense | 1,285 | |||||
Advertising expense | 600 | |||||
Mileage expense | 230 | |||||
Repairs expenseComputer | 860 | |||||
Total expenses | 23,757 | |||||
Net income | $ | 19,643 | ||||
BUSINESS SOLUTIONS | |||||||||||
Comparative Balance Sheets | |||||||||||
December 31, 2019, and March 31, 2020 | |||||||||||
Mar. 31, 2020 | Dec. 31, 2019 | ||||||||||
Assets | |||||||||||
Cash | $ | 83,327 | $ | 58,062 | |||||||
Accounts receivable | 24,267 | 5,568 | |||||||||
Inventory | 614 | 0 | |||||||||
Computer supplies | 2,035 | 490 | |||||||||
Prepaid insurance | 1,070 | 1,615 | |||||||||
Prepaid rent | 755 | 755 | |||||||||
Total current assets | 112,068 | 66,490 | |||||||||
Office equipment | 7,900 | 7,900 | |||||||||
Accumulated depreciationOffice equipment | (680 | ) | (340 | ) | |||||||
Computer equipment | 19,800 | 19,800 | |||||||||
Accumulated depreciationComputer equipment | (2,440 | ) | (1,220 | ) | |||||||
Total assets | $ | 136,648 | $ | 92,630 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 0 | $ | 1,180 | |||||||
Wages payable | 945 | 590 | |||||||||
Unearned computer service revenue | 0 | 1,800 | |||||||||
Total current liabilities | 945 | 3,570 | |||||||||
Equity | |||||||||||
Common stock | 112,000 | 81,000 | |||||||||
Retained earnings | 23,703 | 8,060 | |||||||||
Total liabilities and equity | $ | 136,648 | $ | 92,630 | |||||||
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $31,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $4,000 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started