Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.
BUSINESS SOLUTIONS | |||||
Income Statement | |||||
For Three Months Ended March 31, 2018 | |||||
Computer services revenue | $ | 24,407 | |||
Net sales | 18,293 | ||||
Total revenue | 42,700 | ||||
Cost of goods sold | $ | 14,952 | |||
Depreciation expenseOffice equipment | 350 | ||||
Depreciation expenseComputer equipment | 1,250 | ||||
Wages expense | 2,250 | ||||
Insurance expense | 505 | ||||
Rent expense | 2,375 | ||||
Computer supplies expense | 1,245 | ||||
Advertising expense | 550 | ||||
Mileage expense | 240 | ||||
Repairs expenseComputer | 940 | ||||
Total expenses | 24,657 | ||||
Net income | $ | 18,043 | |||
BUSINESS SOLUTIONS | |||||||
Comparative Balance Sheets | |||||||
December 31, 2017, and March 31, 2018 | |||||||
Mar. 31, 2018 | Dec. 31, 2017 | ||||||
Assets | |||||||
Cash | $ | 83,327 | $ | 56,022 | |||
Accounts receivable | 23,667 | 5,368 | |||||
Inventory | 644 | 0 | |||||
Computer supplies | 2,075 | 550 | |||||
Prepaid insurance | 1,090 | 1,615 | |||||
Prepaid rent | 735 | 735 | |||||
Total current assets | 111,538 | 64,290 | |||||
Office equipment | 8,000 | 8,000 | |||||
Accumulated depreciationOffice equipment | (700 | ) | (350 | ) | |||
Computer equipment | 19,100 | 19,100 | |||||
Accumulated depreciationComputer equipment | (2,500 | ) | (1,250 | ) | |||
Total assets | $ | 135,438 | $ | 89,790 | |||
Liabilities and Equity | |||||||
Accounts payable | $ | 0 | $ | 1,120 | |||
Wages payable | 935 | 510 | |||||
Unearned computer service revenue | 0 | 1,700 | |||||
Total current liabilities | 935 | 3,330 | |||||
Equity | |||||||
Common stock | 113,000 | 79,000 | |||||
Retained earnings | 21,503 | 7,460 | |||||
Total liabilities and equity | $ | 135,438 | $ | 89,790 | |||
Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $34,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,000 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started