Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2020
Computer services revenue $ 25,107
Net sales 17,793
Total revenue 42,900
Cost of goods sold $ 14,152
Depreciation expenseOffice equipment 330
Depreciation expenseComputer equipment 1,240
Wages expense 2,450
Insurance expense 525
Rent expense 2,275
Computer supplies expense 1,235
Advertising expense 520
Mileage expense 270
Repairs expenseComputer 950
Total expenses 23,947
Net income $ 18,953

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2019, and March 31, 2020
Mar. 31, 2020 Dec. 31, 2019
Assets
Cash $ 71,257 $ 51,752
Accounts receivable 24,067 4,868
Inventory 664 0
Computer supplies 2,025 510
Prepaid insurance 1,110 1,615
Prepaid rent 805 805
Total current assets 99,928 59,550
Office equipment 7,300 7,300
Accumulated depreciationOffice equipment (660 ) (330 )
Computer equipment 19,300 19,300
Accumulated depreciationComputer equipment (2,480 ) (1,240 )
Total assets $ 123,388 $ 84,580
Liabilities and Equity
Accounts payable $ 0 $ 1,160
Wages payable 975 560
Unearned computer service revenue 0 1,500
Total current liabilities 975 3,220
Equity
Common stock 99,000 73,000
Retained earnings 23,413 8,360
Total liabilities and equity $ 123,388 $ 84,580

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2020. Owner Santana Rey contributed $26,000 to the business in exchange for additional stock in the first quarter of 2020 and has received $3,900 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2020
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
$0
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
0
$0
Cash balance at December 31, 2019
Cash balance at March 31, 2020 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions