Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data.

BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2018
Computer services revenue $ 24,507
Net sales 18,093
Total revenue 42,600
Cost of goods sold $ 14,552
Depreciation expenseOffice equipment 380
Depreciation expenseComputer equipment 1,240
Wages expense 2,550
Insurance expense 505
Rent expense 2,175
Computer supplies expense 1,215
Advertising expense 510
Mileage expense 280
Repairs expenseComputer 930
Total expenses 24,337
Net income $ 18,263

BUSINESS SOLUTIONS
Comparative Balance Sheets
December 31, 2017, and March 31, 2018
Mar. 31, 2018 Dec. 31, 2017
Assets
Cash $ 84,657 $ 60,492
Accounts receivable 23,967 5,368
Inventory 684 0
Computer supplies 2,105 480
Prepaid insurance 1,110 1,595
Prepaid rent 735 735
Total current assets 113,258 68,670
Office equipment 7,700 7,700
Accumulated depreciationOffice equipment (760 ) (380 )
Computer equipment 19,500 19,500
Accumulated depreciationComputer equipment (2,480 ) (1,240 )
Total assets $ 137,218 $ 94,250
Liabilities and Equity
Accounts payable $ 0 $ 1,120
Wages payable 895 570
Unearned computer service revenue 0 2,300
Total current liabilities 895 3,990
Equity
Common stock 114,000 82,000
Retained earnings 22,323 8,260
Total liabilities and equity $ 137,218 $ 94,250

Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2018. Owner Santana Rey contributed $32,000 to the business in exchange for additional stock in the first quarter of 2018 and has received $4,200 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2018 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2017 Cash balance at March 31, 2018

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Environmental Auditing For The Non Specialist The CHGL Series On The Environment

Authors: Chris Hoggart

1st Edition

1902423704, 978-1902423708

More Books

Students also viewed these Accounting questions