Sarah Corporation is considering a new capital investment on the Island. The project is expected to last 6 years. Their investment of $2,000,000 will consist of an asset in a CCA class with rate of 25% subject to the half year rule. This asset will be sold at the end of the project for 60% of the original cost. The project will require an extra $45,000 in working capital this amount will be recovered at the end of the project. Expenses will be $100,000 per year and revenues will be $390,000 in year 1 followed by $450,000 for the rest of the project.

Find the NPV if Sarah Corporation has a 30% tax rate and a cost of capital of 14%. Your president would like to see your work so clearly show all the components of your calculation in the work you submit later.