Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Sarah Limited leased a machine which had a fair value of $57,030 to Jane Limited on 30 June 2018 with the following terms: Shown below

Sarah Limited leased a machine which had a fair value of $57,030 to Jane Limited on 30 June 2018 with the following terms:

Shown below is an extract from the comparative statements of financial position and statement of profit or loss of Guardian Limited for the year ended 30 June 2019:

Guardian Ltd

Statement of Financial Position as at 30 June 2019

30-Jun-19

30-Jun-18

CURRENT ASSETS

$

$

Cash

39,000

76,100

Trade Receivables

143,200

125,300

Allowance for Doubtful Debts

(5,000)

(3,000)

Prepaid Expenses

36,800

37,000

Inventory

286,000

232,200

500,000

467,600

NON-CURRENT ASSETS

Equipment

370,200

344,200

Accumulated Depreciation - Equipment

(96,900)

(67,000)

Land and Buildings

807,000

403,000

Accumulated Depreciation- Buildings

(116,900)

(97,600)

Deferred Tax Asset

5,000

1,000

Long Term Investments

81,000

171,000

1,049,400

754,600

TOTAL ASSETS

1,549,400

1,222,200

CURRENT LIABILITIES

Bank Overdraft

30,700

1,500

Accounts Payable

223,000

229,000

Accrued Expenses

27,500

28,000

Current Tax Liability

37,000

35,000

318,200

293,500

NON- CURRENT LIABILITIES

Deferred Tax Liability

6,500

6,500

Loan Payable

247,500

157,500

Debentures due 30/11/2023

261,000

211,000

515,000

375,000

TOTAL LIABILITIES

833,200

668,500

Share Capital

566,100

402,100

Retained Earnings

150,100

151,600

716,200

553,700

TOTAL EQUITY AND LIABILITIES

1,549,400

1,222,200

Guardian Ltd

Statement of Profit or Loss

for the year ended 30 June 2019

Sales

889,600

Less: Cost of Sales

(539,300)

Gross Profit

350,300

Other Income:

Gain on Sale of Investments

47,500

Less :Operating Expenses:

Administration Costs

(151,000)

Other Expenses

(59,900)

Bad Debts Expense

(3,500)

Depreciation Expense

(49,200)

Interest Expense

(51,000)

Profit before Tax

83,200

Income Tax Expense

(26,010)

Profit for the year

57,190

Additional Information

a. New equipment of $26,000 was purchased for cash.

b. Additions to the buildings were paid in cash.

c. Long Term Investments with a carrying amount of $90,000 were sold for cash at a profit of $47,500.

d. Debentures were issued for cash.

e. Dividends were paid during the year in cash.

f. Shares were issued for cash.

Required:

  1. Prepare a statement of cash flows for Guardian Limited for the year ended 30 June 2019 using the direct method as required by AASB 107. (10 Marks)
  2. Prepare a reconciliation of net cash flows arising from operating activities with profit. (5 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, Christine Jonick, Jennifer Schneider

28th Edition

1337902683, 978-1337902687

Students also viewed these Accounting questions