Question
Sarasota Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: SARASOTA INC. Comparative Statement of Financial
Sarasota Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:
SARASOTA INC. Comparative Statement of Financial Position December 31 | |||||||
---|---|---|---|---|---|---|---|
2020 | 2019 | ||||||
Cash | $46,780 | $25,140 | |||||
Accounts receivable | 57,860 | 51,040 | |||||
Inventory | 40,080 | 60,160 | |||||
Prepaid rent | 5,260 | 4,130 | |||||
Equipment | 162,550 | 130,040 | |||||
Accumulated depreciationequipment | (35,260 | ) | (25,130 | ) | |||
Goodwill | 22,000 | 58,000 | |||||
Total assets | $299,270 | $303,380 | |||||
Accounts payable | $46,050 | $40,040 | |||||
Income tax payable | 4,080 | 6,160 | |||||
Salaries and wages payable | 8,140 | 4,140 | |||||
Shortterm loans payable | 7,860 | 10,040 | |||||
Longterm loans payable | 62,000 | 77,000 | |||||
Common shares | 130,000 | 130,000 | |||||
Retained earnings | 41,140 | 36,000 | |||||
Total liabilities and shareholders equity | $299,270 | 303,380 |
SARASOTA INC. Income Statement Year Ending December 31, 2020 | |||||
---|---|---|---|---|---|
Sales revenue | $344,780 | ||||
Cost of goods sold | 165,000 | ||||
Gross margin | 179,780 | ||||
Operating expenses | 120,000 | ||||
Operating income | 59,780 | ||||
Interest expense | $12,200 | ||||
Impairment lossgoodwill | 36,000 | ||||
Gain on disposal of equipment | (2,200 | ) | 46,000 | ||
Income before income tax | 13,780 | ||||
Income tax expense | 4,140 | ||||
Net income | $9,640 |
Additional information:
1. | Dividends on common shares in the amount of $4,500 were declared and paid during 2020. | |
2. | Depreciation expense is included in operating expenses, as is salaries and wages expense of $72,500. | |
3. | Equipment with a cost of $22,000 that was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -10,000 or in parenthesis e.g. (10,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started