Say for ABC Ventures projected VCF over a five years are as under:-

Year	VCF [in $]
1	2,00,000
2	2,50,000
3	3,50,000
4	4,00,000
5	5,00,000

In the 6th year projected VCF is $ 5,40,000. Discounting rate over the explicit cash flow period of 5 years is 30%, and from 6th year onward constant discounting rate is 15% growth rate of cash flow is 7%. Please calculate the Pre money valuation of the venture.