SCENARIO ANALYSIS

Huang Industries is considering a proposed project whose estimated NPV is $12 million. This estimate assumes that economic conditions will be "average." However, the CFO realizes that conditions could be better or worse, so she performed a scenario analysis and obtained these results:

Economic ScenarioProbability of OutcomeNPV

Recession0.05 ($60 million)

Below average 0.20 (28 million)

Average 0.50 12 million

Above average0.20 18 million

Boom0.05 26 million

Calculate the project's expected NPV, standard deviation, and coefficient of variation. Round your answers to two decimal places. Enter your answers for the project's expected NPV and standard deviation in millions. For example, an answer of $13,000,000 should be entered as 13.

E(NPV)= $million

NPV= $million

CV=