Question
Scenario: The comparative balance sheet and income statement of Sigh Language Hearing Co Ltd, have just been prepared and presented to the owners by the
Sign Language Hearing Co Ltd | ||
Comparative Balance Sheet | ||
October 31, 2020, and 2021 | ||
| 2021 | 2020 |
Assets |
|
|
Cash and cash equivalent | 188,000 | 200,000 |
Accounts Receivable | 230,000 | 200,000 |
Inventory | 350,000 | 380,000 |
Equipment, net | 350,000 | 220,000 |
Total Assets | 1,118,000 | 1,000,000 |
Liabilities |
|
|
Accounts payable | 260,000 | 275,000 |
Accrued liabilities | 95,000 | 75,000 |
Income tax payable | 65,400 | 65,400 |
Bond payable | 195,200 | 105,600 |
Stockholders' Equity: |
|
|
Common Stock | 155,500 | 95,300 |
Retained earnings | 650,450 | 550,300 |
Treasury stock | (303,550) | (166,600) |
Total liabilities and stockholders' equity | 1,118,000 | 1,000,000 |
Sign Language Hearing Co Ltd | ||||||||||||||||||||||||||
Income Statement | ||||||||||||||||||||||||||
Year Ended October 31,2021 | ||||||||||||||||||||||||||
Revenues and gains: |
|
| ||||||||||||||||||||||||
Sales revenue | 800,000 |
| ||||||||||||||||||||||||
Gain on sale of equipment | 5,000 |
| ||||||||||||||||||||||||
Total revenues and gains |
| 805,000 | ||||||||||||||||||||||||
Expenses |
|
| ||||||||||||||||||||||||
Cost of goods sold | 480,000 |
| ||||||||||||||||||||||||
Salary expense | 58,500 |
| ||||||||||||||||||||||||
Depreciation expense | 20,000 |
| ||||||||||||||||||||||||
Rent expense | 65,000 |
| ||||||||||||||||||||||||
Total expenses |
| 623,500 | ||||||||||||||||||||||||
Income before income taxes |
| 181,500 | ||||||||||||||||||||||||
Income tax expense |
| 18,000 | ||||||||||||||||||||||||
Net Profit |
| 163,500 | ||||||||||||||||||||||||
|
|
| ||||||||||||||||||||||||
|
|
| ||||||||||||||||||||||||
Requirement:
prepare a complete statement of cash flows for October 2021 using the indirect method based on the information and guidance provided above.
| ||||||||||||||||||||||||||
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started