Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Scenario: You have been hired as a manager for a family - owned agribusiness that specializes in producing and selling organic fruits and vegetables, in
Scenario: You have been hired as a manager for a familyowned agribusiness that specializes in producing and selling organic fruits and vegetables, in addition to a pumpkin patch called Bernbeck Pumpkin Patch. The company has been in operation for the past three years and has experienced steady growth. The owner is interested in evaluating the company's financial performance to make informed decisions for future investments. Using the financial data provided below, fill in the missing pieces of data and missing calculations for the income statement and balance sheet ending December Leave any unused lines blank; you may not use all the data below. The cells that are highlighted in yellow require a calculation. Make sure your work is legible, or it will not be graded.Financial Data: Accounts Payable $ Accounts Receivable $ Bad Debt $ Cost of Organic Produce $ Decrease in Accounts payable $ Decrease in accrued expenses $ Depreciation on Equipment $ Fulltime salaries $ Depreciation on ProcessingShipping Facilities $ Increase in Accounts receivable $ Land $ Mortgage $ Organic fruits and vegetables sales $ Balance Sheet for Bernbeck Pumpkin Patch for the year ended December $$$Assets Current Assets Cashchecking $ Inventory $ Total Current Assets Fixed assets ProcessingShipping Facilities Less: Accumulated Depreciation Equipment Less: Accumulated Depreciation Total Fixed Assets $Other Assets $Total Assets Liabilities Current Liabilities Notes payable Accrued Expenses Advances Total Current Liabilities $LongTerm Liabilities Other $ Total LongTerm Liabilities $Total Liabilities $Owner's Equity OwnerInvested Capital: Common Stock $ Retained Earnings $ Total Owner's Equity Total Liabilities and Owner's Equity Income Statement for Bernbeck Pumpkin Patch for the year ended December Sales: Pumpkin Patch salesGross Sales Less Returns, Allowances, and DiscountsNet Sales Cost of Goods Sold: Pumpkin PatchTotal Cost of Goods Sold Gross Profit Margin Operating Expenses: Parttime salariesOffice suppliesexpensesPromotionInsuranceDeliveryFreightUtilityMiscellaneous expenses Total Operating Expenses Net Operating IncomeOther RevenueInterest ExpenseNet Income Before Taxes TaxesNet Income After Taxes Financial Ratios points: Calculate the gross margin ratio from the above financial statements. Calculate the current ratio for the above financial statements. Calculate the quick ratio for the above financial statements. Discuss the difference between the current ratio and the quick ratio. Breakeven Analysis points: If fixed costs are $ the selling price is $unit and variable cost is $unit then breakeven in dollars is: If fixed costs are $ the selling price is $unit variable cost is $unit and the firm wants to make $ in profit, the breakeven in units is: If fixed costs are $ variable costs are of net sales, and the company wants to reduce the price by how many additional sales will they need to breakeven?
Scenario: You have been hired as a manager for a familyowned agribusiness that specializes in producing and selling organic fruits and vegetables, in addition to a pumpkin patch called Bernbeck Pumpkin Patch. The company has been in operation for the past three years and has experienced steady growth. The owner is interested in evaluating the company's financial performance to make informed decisions for future investments. Using the financial data provided below, fill in the missing pieces of data and missing calculations for the income statement and balance sheet ending December Leave any unused lines blank; you may not use all the data below. The cells that are highlighted in yellow require a calculation. Make sure your work is legible, or it will not be graded.Financial Data: Accounts Payable $ Accounts Receivable $ Bad Debt $ Cost of Organic Produce $ Decrease in Accounts payable $ Decrease in accrued expenses $ Depreciation on Equipment $ Fulltime salaries $ Depreciation on ProcessingShipping Facilities $ Increase in Accounts receivable $ Land $ Mortgage $ Organic fruits and vegetables sales $ Balance Sheet for Bernbeck Pumpkin Patch for the year ended December $$$Assets Current Assets Cashchecking $ Inventory $ Total Current Assets Fixed assets ProcessingShipping Facilities Less: Accumulated Depreciation Equipment Less: Accumulated Depreciation Total Fixed Assets $Other Assets $Total Assets Liabilities Current Liabilities Notes payable Accrued Expenses Advances Total Current Liabilities $LongTerm Liabilities Other $ Total LongTerm Liabilities $Total Liabilities $Owner's Equity OwnerInvested Capital: Common Stock $ Retained Earnings $ Total Owner's Equity Total Liabilities and Owner's Equity Income Statement for Bernbeck Pumpkin Patch for the year ended December Sales: Pumpkin Patch salesGross Sales Less Returns, Allowances, and DiscountsNet Sales Cost of Goods Sold: Pumpkin PatchTotal Cost of Goods Sold Gross Profit Margin Operating Expenses: Parttime salariesOffice suppliesexpensesPromotionInsuranceDeliveryFreightUtilityMiscellaneous expenses Total Operating Expenses Net Operating IncomeOther RevenueInterest ExpenseNet Income Before Taxes TaxesNet Income After Taxes Financial Ratios points: Calculate the gross margin ratio from the above financial statements. Calculate the current ratio for the above financial statements. Calculate the quick ratio for the above financial statements. Discuss the difference between the current ratio and the quick ratio. Breakeven Analysis points: If fixed costs are $ the selling price is $unit and variable cost is $unit then breakeven in dollars is: If fixed costs are $ the selling price is $unit variable cost is $unit and the firm wants to make $ in profit, the breakeven in units is: If fixed costs are $ variable costs are of net sales, and the company wants to reduce the price by how many additional sales will they need to breakeven?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started