Schedule of Cash Collections of Accounts Receivable

Bark & Purr Supplies Inc., a pet wholesale supplier, was organized on May 1. Projected sales for each of the first three months of operations are as follows:

May	$260,000
June	290,000
July	390,000

All sales are on account. 56 percent of sales are expected to be collected in the month of the sale, 33% in the month following the sale, and the remainder in the second month following the sale.

Prepare a schedule indicating cash collections from sales for May, June, and July.

Bark & Purr Supplies Inc. Schedule of Collections from Sales For the Three Months Ending July 31 MayJuneJulyMay sales on account:Collected in May$fill in the blank 1Collected in June$fill in the blank 2Collected in July$fill in the blank 3June sales on account:Collected in Junefill in the blank 4Collected in Julyfill in the blank 5July sales on account:Collected in Julyfill in the blank 6Total cash collected$fill in the blank 7$fill in the blank 8$fill in the blank 9