Schedule of cash collections of accounts receivable

Pampered Pal Inc., a pet supplies distributor, was organized on January 1. Projected sales for each of the first three months of operations are as follows:

Month	Amount
January	$170,000
February	220,000
March	300,000

All sales are on account. Collections are expected as follows: 52% of sales are expected to be collected in the month of the sale, 43% in the month following the sale, and the remainder in the second month following the sale.

Prepare a schedule indicating cash collections from sales for January, February, and March

Pampered Pal Inc