Schedule of Cash Payments for a Service Company EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January-March). The Accrued Expenses Payable balance on January 1 is $33,200. The budgeted expenses for the next three months are as follows: January February March Salaries $76,400 $93,000 $102,900 Utilities 6,300 7,000 8,300 Other operating expenses 58,800 64,100 70/600 Total $141,500 $164,100 $181,800 Other operating expenses include 54,200 of monthly depreciation expense and $900 of monthly insurance expense that was prepaid for the year on May 1 of the previous year of the remaining expenses, 65% are paid in the month in which they are incurred, with the remainder paid in the following month. The Accrued Expenses Payable balance on January 1 relates to the expenses incurred in December Prepare a schedule of cash payments for operations for January February, and March EastGate Physical Therapy Inc. Schedule of Cash Payments for Operations For the Three Months Ending March 30 January February March Payments of prior month's expense Payments of current month's expense 8 Total payments