Schedule of cash payments for a service company EastGate Physical Therapy Inc. is planning its cash payments for operations for the first quarter (January-March). The Acerued Expenses Payable balance on 3anuary 1 is $31,900. The budgeted expenses for the next three months are as follows: Other operating expenses include $4,000 of monthly depreciation expense and $900 of monthly insurance expense that was prepaid for the year an May 1 of the previous year, Of the remaining expenses, 70% are paid in the month in which they are incurred, with the remainder paid in the following month. The Accrued Expenses Pavable balance on January 1 relates to the expenses incurred in December