Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $140,800 April 132,400 May 120,500 Depreciation, Insurance, and property taxes represent $30,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 60% of the remainder of the expenses are expected to be paid in the month in which they are incurred, with the balance to be paid in the following month. Prepare a schedule of cash payments for selling and administrative expenses for March, April, and May. Horizon Financial Inc. Schedule of Cash Payments for Selling and Administrative Expenses For the Three Months Ending May 31 March April May $ 66,480 61.440 March expenses: Paid in March Paid In April April expenses: Pald in April Pald in May X 44,320 X $ 54,390 $ 54.300 May expenses: Pald in May 40,960 x Total cash payments $ 66,480 $ 105,760 95,260