Score: 0 of 1 pt 4 of 7 (2 complete) HW Score: 20%, 1.4 of 7 pts E12-27A (similar to) Help O projects -Project A costs S200,000 and offers eight annual net cash inflows of S59.000. Rouse Products requires an annual return of 12% on projects like A . POect B oosts S375.000 and offers ten annual net cash inflows of S74.000 Rouse Products demands an annual return of 14% on m est ments of this nature. Click the icon to view the present value annuity table) Click the icon to view the present value table ) (Cick the ioon to view the future value annuity table) (Ciokthe icon to view the titure vajue table) What is the NPV of each project? What is the maxcimum acceptable price to pay for each project? Cancel project. (Round your answers to the nearest r Use parentheses or a minus sign The NPV of Project Ass sts S290.000 and offers eight annual net cash inflows of S59.000. Rouse Products requires an annual return of 12% on projects Reference Present Value of Annuity of $1 Periode 1 8 10% 12% 4% 16% 8% 20% 10.990 09800971 0962 0.952 043 0926 0.909 0893 0877 0862 0.47 0833 2 190 1942 1913 1886 1.859 133 .783736 1.690 1.647 1.605 1.566 1.528 3 2.941 2 884 2829 2775 2723 2673 2577 2487 2402 2 322 2246 2.174 2.106 4 3.902 3808 3717 3.630 3546 3465 3312 3.170 3037 2914 2798 2690 2.589 5 4853 4.713 480 4452 4212 3993 3791 3605 3433 3274 3.127 2991 6 5795 5 601 5417 5242 5076 4917 4623 4.355 4111 3889 3685 3498 3.326 76.728 64726230 6002 5786 5.582 5206 48584564 4.288 4039 3.812 3.605 8 | 7.652 | 7325 | 7020 | 6.733 | 6463 | 6210 | 5.747 | 5.335 | 4.968 | 4 639 | 4 344 | 4 078 | 3837 9 8 566 8.162 7.786 7.435 7.108 6802 6247 5.759 5.328 4946 4607 4303 4.03 10 9471 8983 8530 11 ,722 7360 710 6145 60 21 483 494 4.192 11 10.368 9.787 9253 8.750 8306 7887 7,139 6495 593 5453 5029 4656 4.327 12 11.255 10.575 9954 9385 8.863 8384 7536 6814 6.194 660 5.97 4793 4439 13 | 12.134 | 11 348 | 10635| 9.986 | 9394 | 8853 | 7904 | 7.103 | 6424 | 5842 | 5342 | 4.910 | 4533 14 13 004 12.106 11.296 10 563 9899 295 8244 737 6628 60025468 008 4511 15 13.865 12 849 11.938 11118 10.380 9712 8559 7.606 6811 6142 5575 5092 4675 20 18.046 16.351 14 877 13 590 12.452 11470 9818 8514 7469 6623 929 5.353 4870 25 22.023 19 523 17413 15 622 14.094 12783 10675 9077 7843 6873 6097 5467 4948 30 25808 22.396 19 600 17 292 15.372 13,765 11.258 9427 8.0557.003 6177 5517 4979 40 32835 27.355 23 115 19 793 17,159 15 046 11.925 979 8244 7,105 6 233 5548 4.997 Print Done r in the edit fields and then click Check Answer Future Value of Annuity of $1 14% 1996 1.000 18% 1.000 1096 12% 1% 1.000 1.000 1000 1000 1000 1 Periods 1000 1.000 1000 1000 10 22010 2020 20302040 2050 2060 2002100 2120 2140 2.160 2.180 3 303000 3091 3122 3153 3184 3 245 33 3374 3440 35063572 5 | 5101 | 5204 | 5309 | 5415 | 5525 | 5e37 | 5867 | 6105 | 6353 | 6610 6.877 1 7154 6 | 6152 6308 1 5468 | 633 | 6802 | 6975 | 7335 | 7715 | &115 | 6535 | 8977 | 9442 10 10462 0950 200 2 57 3184174193231 23 521 15 6097921.53767152 73728 4342 16060 963 7 | 7214 | 7434 | 7662 | 7898 | 8142 | 8304 | S923 | 9467 | 10ces | 10730 | 11.414 | 12142 8 8285 892 9214 949710.637 1143 100 1323314240 15 327 9 9369 975059 105311491 1248 3579 47716085 17519 19086 11 15671219 1 343604.972 1645 5320655 23045 2573320755 12 12.83 3412 14192 15.026 7721334 24133 27271 3050 34 931 13 13000.627 7.713 182 2149 24523 28 029 32089 3742 219 14 1494715974 17086 13.2921015 24 215 797532393 7 81 43672 01 22019 24297 | 2e a70 | 29778 | 33056 | 30.736 | 45%2 | 57275 | 72c52 | s1025 | 115380 | 146.62a 20 25 28 243 30303459 41 47.72 54865 3105 347 13334 181.871 249 214 342 603 30 3478540547575 0590586 494 241.333 358.787 30 31279043 49 869 60 402 75 691 95026 120.820154 762 259.057 4293 767 091 1342025 2350 757 4 163 213 Print Done Reference -X Question Use the 60n projec on invest Present Value of $1 Per ods 1% 2% 3% 4% % 8% 10% 12% 4% 6% 18% 20% 10.990 098 0971 0.962 0.952 0943 0.926 0.909 0893 0877 0.862 0.847 0833 20980 0961 0943 0925 0907 0890 0857 0826 0.797 0769 0743 0.718 0.694 3 | 0971 | 0942 0915 | 0.889 | 0 864 | 840 | 0794 | 0.751 | 0.712 | 0.575 | 0.641 | 0.609 | 0.579 4 0961 0924 0888 0.855 0.823 0792 0735 0.683 0636 0592 0552 0516 0482 Require What is 50951 0906 0363 082 0.784 0747068 0621 567019 0476 0437 0402 6 0942 888 0837 0790 0.746 0705 06300564 0.507 0456 0410 0.370 0.335 7 | 0933 | 0871 | 0813 | 0760 | 0.711 | 0665 | 0.583 | 0.513 | 0452 | 0.400 | 0354 | 0.314 | 0.279 8 0923 0853 0799 0731 067706270540 0467 0404 3305 0266 0233 9 0.914 0837 0766 0703 0645 05920500 0424 0.361 0.3080263 0.225 0.194 Calculat e net prese The NP 10 0 905 0 820 0744 0676 014 055 04630.3 0.322 02700227 0.191 0.162 110.896 0804 0722 0650 0585 527 0490350 0287 237 0.195 01620135 12 0887 0788 0701 0625 0557 0497 0397 0.319 0.257 0208 0160.137 0.112 13 0879 0.773 0681 06010469 0368 0290 02290182 0.145 0.116 0.093 14 0870 078 01 0.57505 0442 0340 0263 0205 0.160 0125 0099 0.078 15 | 0261 | 0743 | 0642 | 0555 | 0481 | 0417 | 0.315 | 0.239 | 0.183 | 0 140 | 0108 | 0.084 | 0065 20 00 06730554 0456 0377 0312 0215010 0073001 0.0370.02 25 | 0780 | 0.510 | 0478 | 0.375 | 0295 | 233 | 0146 | 0092 | 0059 | 0033 | 0 024 | 0 016 | 0.010 30 0.742 0552 04120308 023 0174 099 0057 0.033 0020 0012 0.007 0.004 40 0672 043 0307 0208 0142 0097 0045 0022 0011 0.005 0003 0001 0.00 Print Done Question He Reference cts tmer Periods 1% 18% 1.010 1.020 1030 1040 00 100 0.10012040 160 1.180 1.020 1040 10612 10 4 61210254 1300 13461.392 1.030 1.0 91251158 111250 1.331 1405 14821561 1643 1.041 1082 2101216122 13601454 1574 16918111939 1.051 1.1041217 3 49 11722100 228 1.062 1126 1191265 13401187 1.772 174 215 2436 2700 ent va 1072 49 1231316 1407 1504 174492211 2502 2826 3.185 8 1083 .1721267369 14774 852144 2476 2853 3278 3759 1094 1.195 305423 15516891999 2358 2773 3252 3803 4435 10 11052440629719294 310307 441 5234 1116 12433 539 12332 285334794226117 617 12 | 1.127 | 1.268 | 1425 | 1501 | 1706 | 2012 | 2.518 3.138 | 3896 4818 1 5g36 7288 13 1.1381294 1469 16651886 2133 2720 3452 43346886 8599 1513 | 1.732 | 1960 | 2.251 | 2.937 3.797 4.887 | 6251 | 7988 | 10147 1.149 1319 15 11513 012079 3172 174713811974 20 1220 18012601 47271374319461 27393 1232 101 209253386 4292 10 835 17000 26462 07 62 669 1.348 1811 24273243 4322 5743 003 4429 90 50 950 5 850 143371 499 2208 3262 01 040 0 26 21725 52599301 8 884 378721 750 378
