Score: 0 of 5 pts 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box en both Panel A and Panel B have been completed. Abbreviations used. Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing No Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Balance 9/30/2017 Panel A-Balance Sheet: DEBIT CREDIT 9/30/2018 21,000 37.000 Cash 52,000 40,000 Accounts Receivable 89.000 92,000 Merchandise Inventory 30,000 152.000 Plant Assets Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing hin (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Plant Assets 30,000 152,000 Accumulated Depreciation-Plant Assets (10,000) 100,000 282,000 (34.000) 74,000 Land $ 361,000 Total Assets Accounts Payable Accrued Liabilities 16,000 30,000 12,000 31,000 20,000 13,000 Notes Payable 58,000 Total Liabilities 64,000 47,000 Common Stock, no par 14,000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing (hp i More Info a. b. Collections from customers are $14,500 more than sales. Dividend revenue, interest expense, and income tax expense equal their cash amounts Payments to suppliers are the sum of cost of goods sold plus advertising expense. Payments to employees are $1,500 more than salaries expense Cash payment for the acquisition of plant assets is $107.000. Cash receipts from sale of land total $23,000. Cash receipts from issuance of common stock total $34.000. Payment of long-term notes payable is $16.000. Payment of dividends is $8.500. Cash balance at June 30, 2017 was $27.000: at June 30. 2018. It was $35,000 E Print Done Clear All No poi Score: 0 of 5 pts 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box en both Panel A and Panel B have been completed. Abbreviations used. Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing No Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Balance 9/30/2017 Panel A-Balance Sheet: DEBIT CREDIT 9/30/2018 21,000 37.000 Cash 52,000 40,000 Accounts Receivable 89.000 92,000 Merchandise Inventory 30,000 152.000 Plant Assets Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing hin (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Plant Assets 30,000 152,000 Accumulated Depreciation-Plant Assets (10,000) 100,000 282,000 (34.000) 74,000 Land $ 361,000 Total Assets Accounts Payable Accrued Liabilities 16,000 30,000 12,000 31,000 20,000 13,000 Notes Payable 58,000 Total Liabilities 64,000 47,000 Common Stock, no par 14,000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing (hp HW Score: 33 209 IS 60f6(4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow m (Click the icon to view the income statement) Click the icon to view the additional data) Prepare the spreadsheet for the 2018 statement of cash lows for cash Bows from operating acties by the Indirect 1 Data Table Net Cash Used for investing Activities Cash Flows from Financing Activities 69000 Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revue Cool of Good old Gross Prote Operating Expenses Salaries Expense Depreciation Expense Plant Assets 24000 Total Operating Expenses Net Income Before Income Taxes Net Cash Used for Financing Activities Non-cash investing and Financing Activities 60,000 Total Non-cash investing and Financing Activities Income Tax Expense Total Choose from any Stoner any Uber in the elds and henc e Print [Done All parts showing ded Homework 6 of 6 (4 complete) A More Info - X a. Acquisition of plant assets is $122,000. Of this amount, $109,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale of land totals $26.000. There was no gain or loss. C. Cash receipts from issuance of common stock total $33,000. d. Payment of note payable is $12,000. e. Payment of dividends is $12,000. From the balance sheet: Cash Accounts Receivable Merchandise Inventory Land September 30 2018 2017 37.000 $ 21.000 40.000 52 000 92.000 89,000 74.000 100 000 152.000 30.000 24 Plant Assets Aumulated natiti Print Done New i More Info Cash Accounts Receivable Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock no par Retained Earnings September 30 2018 2017 $ 37,000 $ 21,000 40,000 52,000 92,000 89,000 74,000 100,000 152.000 30,000 (34.000) (10,000) 31000 16,000 20.000 30.000 13.000 12.000 47.000 14.000 250.000 210.000 Print Done No pw ni Score: 0 of 5 pts 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box en both Panel A and Panel B have been completed. Abbreviations used. Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing No Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Balance 9/30/2017 Panel A-Balance Sheet: DEBIT CREDIT 9/30/2018 21,000 37.000 Cash 52,000 40,000 Accounts Receivable 89.000 92,000 Merchandise Inventory 30,000 152.000 Plant Assets Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing hin (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Plant Assets 30,000 152,000 Accumulated Depreciation-Plant Assets (10,000) 100,000 282,000 (34.000) 74,000 Land $ 361,000 Total Assets Accounts Payable Accrued Liabilities 16,000 30,000 12,000 31,000 20,000 13,000 Notes Payable 58,000 Total Liabilities 64,000 47,000 Common Stock, no par 14,000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing (hp i More Info a. b. Collections from customers are $14,500 more than sales. Dividend revenue, interest expense, and income tax expense equal their cash amounts Payments to suppliers are the sum of cost of goods sold plus advertising expense. Payments to employees are $1,500 more than salaries expense Cash payment for the acquisition of plant assets is $107.000. Cash receipts from sale of land total $23,000. Cash receipts from issuance of common stock total $34.000. Payment of long-term notes payable is $16.000. Payment of dividends is $8.500. Cash balance at June 30, 2017 was $27.000: at June 30. 2018. It was $35,000 E Print Done Clear All No poi Score: 0 of 5 pts 6 of 6 (4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the Indirect method. Use the transaction references in Panel B when selecting the transaction references in Panel A. (If a box is not used in the spreadsheet, leave the box en both Panel A and Panel B have been completed. Abbreviations used. Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing No Healthy Living Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Balance 9/30/2017 Panel A-Balance Sheet: DEBIT CREDIT 9/30/2018 21,000 37.000 Cash 52,000 40,000 Accounts Receivable 89.000 92,000 Merchandise Inventory 30,000 152.000 Plant Assets Choose from any list or enter any number in the input fields and then click Check Answer Clear All All parts showing hin (Click the icon to view the income statement. (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Plant Assets 30,000 152,000 Accumulated Depreciation-Plant Assets (10,000) 100,000 282,000 (34.000) 74,000 Land $ 361,000 Total Assets Accounts Payable Accrued Liabilities 16,000 30,000 12,000 31,000 20,000 13,000 Notes Payable 58,000 Total Liabilities 64,000 47,000 Common Stock, no par 14,000 Choose from any list or enter any number in the input fields and then click Check Answer. Clear All All parts showing (hp HW Score: 33 209 IS 60f6(4 complete) E14B-31 (similar to) The income statement and additional data of Healthy Living Plus, Inc. follow m (Click the icon to view the income statement) Click the icon to view the additional data) Prepare the spreadsheet for the 2018 statement of cash lows for cash Bows from operating acties by the Indirect 1 Data Table Net Cash Used for investing Activities Cash Flows from Financing Activities 69000 Healthy Living Plus, Inc. Income Statement Year Ended September 30, 2018 Net Sales Revue Cool of Good old Gross Prote Operating Expenses Salaries Expense Depreciation Expense Plant Assets 24000 Total Operating Expenses Net Income Before Income Taxes Net Cash Used for Financing Activities Non-cash investing and Financing Activities 60,000 Total Non-cash investing and Financing Activities Income Tax Expense Total Choose from any Stoner any Uber in the elds and henc e Print [Done All parts showing ded Homework 6 of 6 (4 complete) A More Info - X a. Acquisition of plant assets is $122,000. Of this amount, $109,000 is paid in cash and $13,000 by signing a note payable. b. Cash receipt from sale of land totals $26.000. There was no gain or loss. C. Cash receipts from issuance of common stock total $33,000. d. Payment of note payable is $12,000. e. Payment of dividends is $12,000. From the balance sheet: Cash Accounts Receivable Merchandise Inventory Land September 30 2018 2017 37.000 $ 21.000 40.000 52 000 92.000 89,000 74.000 100 000 152.000 30.000 24 Plant Assets Aumulated natiti Print Done New i More Info Cash Accounts Receivable Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock no par Retained Earnings September 30 2018 2017 $ 37,000 $ 21,000 40,000 52,000 92,000 89,000 74,000 100,000 152.000 30,000 (34.000) (10,000) 31000 16,000 20.000 30.000 13.000 12.000 47.000 14.000 250.000 210.000 Print Done No pw ni