Question
se the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC Balance Sheet as of December 31, 2015 and 2014
se the following financial statements for
Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC
Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)
2015 2014 2015 2014 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 45 $ 33 Accrued wages and taxes $ 40 $ 27 Accounts receivable 40 30 Accounts payable 35 24 Inventory 204 90 Notes payable 30 21 Total $ 289 $ 153 Total $ 105 $ 72 Fixed assets: Long term debt: 163 132 Gross plant and equipment $ 255 $ 165 Stockholders equity: Less: Depreciation 69 36 Preferred stock (3 million shares) $ 3 $ 3 Common stock and paid-in surplus (15 million shares) 15 15 Net plant and equipment $ 186 $ 129 Retained earnings 214 78 Other long-term assets 25 18 Total $ 211 $ 147 Total $ 232 $ 96 Total assets $ 500 $ 300 Total liabilities and equity $ 500 $ 300 LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars) 2015 2014 Net sales (all credit) $ 550 $ 350 Less: Cost of goods sold 220 133 Gross profits $ 330 $ 217 Less: Other operating expenses 44 28 Earnings before interest, taxes, depreciation, and amortization (EBITDA) 286 189 Less: Depreciation 33 21 Earnings before interest and taxes (EBIT) $ 253 $ 168 Less: Interest 33 28 Earnings before taxes (EBT) $ 220 $ 140 Less: Taxes 66 42 Net income $ 154 $ 98 Less: Preferred stock dividends $ 3 $ 3 Net income available to common stockholders $ 151 $ 95 Less: Common stock dividends 15 15 Addition to retained earnings $ 136 $ 80 Per (common) share data: Earnings per share (EPS) $ 10.067 $ 6.333 Dividends per share (DPS) $ 1.000 $ 1.000 Book value per share (BVPS) $ 15.267 $ 6.200 Market value (price) per share (MVPS) $ 15.650 $ 13.450
Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2015. (Use sales when computing the inventory turnover and use total equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a year.) |
LAKE OF EGYPT MARINA, INC. | |||
a. | Current ratio | times | |
b. | Quick ratio | times | |
c. | Cash ratio | times | |
d. | Inventory turnover | times | |
e. | Days sales in inventory | days | |
f. | Average collection period | days | |
g. | Average payment period | days | |
h. | Fixed asset turnover | times | |
i. | Sales to working capital | times | |
j. | Total asset turnover | times | |
k. | Capital intensity | times | |
l. | Debt ratio | % | |
m. | Debt-to-equity | times | |
n. | Equity multiplier | times | |
o. | Times interest earned | times | |
p. | Cash coverage | times | |
q. | Profit margin | % | |
r. | Gross profit margin | % | |
s. | Operating profit margin | % | |
t. | Basic earnings power | % | |
u. | ROA | % | |
v. | ROE | % | |
w. | Dividend payout | % | |
x. | Market-to-book ratio | times | |
y. | PE ratio | times | |
I have Current Ratio - 2.75 times Quick Ratio - .81 times Cash Ratio - .43 times but I get 1.49 Inventory Turnover and it claims it is wrong. HELP with remaing information I need |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started