Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Seaforce Manufacturing Inc. Income Statement Year Ended December 31, 20X5 Sale $ 340,000 Cost of goods sold $ 250,100 Gross Profit $ 89,900 Operating Expenses
Seaforce Manufacturing Inc. | ||||
Income Statement | ||||
Year Ended December 31, 20X5 | ||||
Sale | $ | 340,000 | ||
Cost of goods sold | $ | 250,100 | ||
Gross Profit | $ | 89,900 | ||
Operating Expenses | $ | 55,000 | ||
Loss on Sale of equipment | $ | 2,500 | $ | 57,500 |
Profit from Operations | $ | 32,400 | ||
Other expenses | ||||
Interest Expense | $ | 3,500 | ||
Profit before Income Tax | $ | 28,900 | ||
Income Tax Expense | $ | 12,000 | ||
Profit | $ | 16,900 | ||
Additional Information:
- Operating expenses include depreciation expense of $10,000
- Accounts Payable related to the purchase of inventory
- Equipment that cost $12,500 was sold at a loss of $2,500
- New equipment was purchased during the year for $8,500
- Dividends declared and paid in 20X5 totaled $3,000
- Common shares were sold for $12,000 cash
- Interest payable in 20X5 was $800 greater than interest payable in 20X4
- The company uses IFRS and do not treat dividends as part of operations
Seaforce Manufacturing Inc. comparative balance sheet at December 31 20X5
20X5 | 20X4 | |||||
Cash | $ | 6,450 | $ | 4,100 | ||
Accounts Receivable | $ | 72,000 | $ | 6,500 | ||
Inventory | $ | 110,250 | $ | 140,000 | ||
Prepaid Expenses | $ | 1,750 | $ | 1,020 | ||
Equipment | $ | 96,000 | $ | 100,000 | ||
Accumulated Depreciation - equipment | $ | (50,000 | ) | $ | (42,000 | ) |
Total Assets | $ | 236,450 | $ | 209,620 | ||
Account Payable | $ | 16,230 | $ | 9,900 | ||
Interest Payable | $ | 810 | $ | 10 | ||
Income taxes payable | $ | 10,800 | $ | 9,500 | ||
Dividends Payable | $ | 1,800 | $ | 2,800 | ||
Long-term Notes Payable | $ | 54,500 | $ | 62,000 | ||
Common shares | $ | 135,000 | $ | 123,000 | ||
Retained Earnings | $ | 16,310 | $ | 2,410 | ||
Total Liabilities & Shareholders' Equity | $ | 236,450 | $ | 209,620 | ||
What is the total adjustment to reconcile profit to net cash provided (used) by operating activities when the indirect method is used to prepare the cash flow statement?
Multiple Choice
-
($87,180)
-
None of the other alternatives are correct
-
($80,850)
-
($15,550)
-
($16,880)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started