Question
SECTION A [30 MARKS] Answer ALL the questions in this section. Case study 1- Financial Statement Analysis Township Limited was founded in the beginning of
SECTION A [30 MARKS] Answer ALL the questions in this section. Case study 1- Financial Statement Analysis Township Limited was founded in the beginning of 2020 and currently operates one brewery in Johannesburg. Township has a portfolio of three beer brands and one fruit alcoholic beverage. You recently read that beer now represents almost 60% of the total liquor market in South Africa, up from about 38% in 1980. The Fruit Alcoholic Beverage section is small as a percentage of the total liquor market (about 5%) but it is growing at about 13% per annum.Township brands are represented as follow in the alcoholic market:
category | Township Brand | Competitors |
Mainstream Segment | Mahafhe | Castle Lager, Carling Black Label |
Fast growing worthmore segment (Premium Segment) | Tshibuku | Pilsner Urquell, Heineken |
Light beer Segment | Mkomboti | Sterling Light, Windhoek Light |
Fruit Alcoholic Beverages Section | Mkumbi ( Amarula) | brutal Fruit, Barcadi Breezer |
A close friend recently informed you that a guy who studies with him reckons that Township Limited is growing at a rapid pace and he thinks that it is a very good time to invest in this company. He guarantees that you can double your money in four years with this share. Your close friend comes from a rich family and he has some extra cash. He wants to take advantage of this opportunity and approached you for some financial advice.
Township Limited Statement of Financial Position as at 31 December
2020 | 2021 | |
non-current assets | 9,500 000 | 12 350 000 |
Plant and equipment at cost | 10 000 000 | 13 000 000 |
Less: Accumulated depreciation | ( 500 000) | (650 000) |
Total current assets | 3 000 000 | 3 200 000 |
Inventory | 1 450 000 | 2 200 000 |
Accounts receivable | 700 000 | 1 000 000 |
cash and cash equivalents | 850 000 | |
Total assets | 12 500 000 | 15 550 000 |
Total equity | 5 735 000 | 8 050 000 |
Share Capital | 5 000 000 | 7 000 000 |
Retained earnings | 735 000 | 1 050 000 |
non-current liabilities | 4 360 000 | 4 850 000 |
Long term debt (10%) | 4 360 000 | 4 850 000 |
Current Liabilities | 2 405 000 | 2 650 000 |
Accounts payable | 2 065 000 | 1 250 000 |
Bank Overdraft (15%) | 980 000 | |
Current portion of long term debt | 340 000 | 420 000 |
Total equity and liabilities | 12 500 000 | 15 550 000 |
Statement of Financial Performance
For the year ended 31 December
2020 | 2021 | |
Revenue | 14 900 000 | 18 300 000 |
Cost of goods sold | 8 940 000 | 11 400 000 |
Gross Profit | 5 960 000 | 6 900 000 |
Operating expenses | 3 920 000 | 5 240 000 |
Depreciation | 500 000 | 650 000 |
Profit before financing cost an tax | 1 540 000 | 1 010 000 |
Financing costs | 490 000 | 560 000 |
Profit before taxes | 1 050 000 | 450 000 |
Income tax expense | 315 000 | 135 000 |
Profit for the period | 735 000 | 315 000 |
Gross profit margin | 27.0% |
Profit margin | 8.4% |
Return on equity | 14.0% |
Debtors collection period | 35 |
Days payables ( credit purchases) | 42 |
Inventory days | 52 |
Times financing costs earned | 4.0 |
Current ratio | 2.0 |
Acid-test ratio | 1.0 |
Notes: All ratios are based on year-end (rather than average) figures. Ignore all VAT implications. Assume a Tax rate of 30%. Net Assets = Total assets minus non-interest-bearing current liabilities. All purchases and sales are on credit. Assume 365 days in a year.
1.1 Calculate the financial ratios for the year ended 2020 by using the financial statements of Township Limited (Use the same financial ratios as given in the industry table above). (9 marks) 1.2 For each ratio calculated under question 1 above, briefly explain what it is intended to measure in your own words. ( 9 marks) 1.3 In your own words, what is the motive behind the financial statement analysis which you have done under 1 and 2 above. ( 2 marks )
Case study 2 - Working capital management The credit analyst for Ngubane Ltd has established the following data relating to the working capital cycle: Raw material delivery to completed goods 60 days. Completed goods to credit sales 30 days . Debtors collection period 90 days . Credit payment period for raw materials 40 days. 2.1 Calculate the period for which financing of working capital is required. (2 marks) List four strategies which the firm could use in order to reduce the period for which financing is required and indicate the implications of applying each strategy
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started