See below:

Tuna Canneries Ltd is planning for 2021 and wants to estimate the funds they will require. The company has total assets of R1 500 million, total liabilities of R1 000 million, sales of R125 million with a net profit margin of 15% and a dividend pay-out ratio of 50%. The company expects sales of R250 million in the 2021 financial year. All assets and liabilities are considered spontaneous and increase in line with sales. Assets, however, are currently underutilised at only 90% of the total capacity and the excess capacity first needs to be exhausted before new assets are required. Estimate the company's need for funding for 2021. Note: Show only the changes in assets, liabilities, net profit, the dividend pay-out and the additional funds needed