See Table 2 showing financial statement data and stock price data for Mydeco Corp Suppose Mydeco's costs and expenses had been the same fraction of revenues in 2016-2019 as they were in 2015. What would Mydeco's EPS have been each year in this case? Calestate the new Eps for 2016. 2019 below. (Round dollar amounts and number of shares to ono decimal place. Round percentage amount and the EPS to two decimal places) 2010 Year Revenue ( mm) Net Profit Margin New Not Income milions) Shares Outstanding on NEPS 5 wind ydel S for (mille (Click on the following icon in order to copy its contents into a spreadsheet.) 2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in s millions) Income Statement 2015 2016 2017 2018 Revenue 404.3 363.8 424.6 510.7 Cost of Goods Sold (188.3) (173.8) (2062) (246.8) Gross Profit 216.0 190.0 218.4 263.9 Sales and Marketing (66.7) (664) (828) (1021) Administration (60.6) (59.1) (594) (664) Depreciation & Amortization (273) (27.0) (343) (38.4) EBIT 61.4 37.5 41.9 57.0 Interest Income (Expense) (33.7) (329) (322) (374) Pretax income 27.7 4.6 9.7 19.6 Income Tax (9.7) (1.6) (3.4) (6.9) Net Income 18.0 3.0 6.3 12.7 Shares Outstanding (millions) 55 55 55 55 $0.33 Eamings per Share $0.05 $0.11 $0.23 Balance Sheet 2015 2016 2017 2018 Assets 48.8 68.9 86,3 Cash 77.5 88.6 Accounts Receivable 69.8 69.8 76.9 33.7 30.9 28.4 31.7 Inventory 2019 604.1 (293.4) 310.7 (1208) (78.5) (38.6) 72.8 (39.4) 33.4 (117) 21.7 55 $0.39 2019 nding 85.0 86.1 35.3 Print Done UCLCA nd del $0.33 2015 $0.05 2016 $0.11 2017 $0.23 2018 $0.39 2019 for 48.8 88.6 33.7 171.1 245.3 361.7 7781 68.9 69.8 30.9 169.6 243.3 361.7 774.6 86.3 69.8 28.4 184.5 309.0 361.7 855.2 77.5 76.9 31.7 186.1 345.6 361.7 893.4 85.0 86.1 35.3 206.4 347.0 361.7 915.1 >> . (mi ding (if Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in loventon 18.7 6.7 25.4 500.0 525.4 252.7 778.1 2015 180 27.3 3.9 129 17.9 6.4 243 500.0 5243 250.3 774,6 2016 3.0 27.0 18.8 2A 22.0 7.0 29.0 575.0 604.0 251.2 855.2 2017 6.3 34.3 0.0 25 26.8 8.1 34.9 600.0 634.9 258.5 893.4 2018 31.7 9.7 41.4 800.0 641.4 273.7 915.1 2019 21.7 38 6 (9.2) 13 12.7 38.4 (7.1) 13:31 Print Done 22.0 Myde 7.0 26.8 8.1 34.9 600.0 634,9 258.5 893.4 2018 EPS for 18.7 6.7 25.4 500.0 525.4 252.7 778.1 2015 18.0 273 39 (2.9) 17.9 6.4 24,3 500.0 524.3 250.3 774.6 2016 3.0 27.0 18.8 2.8 (1.1) 50.5 (250) (25.0) (5.4) 31.7 9.7 41.4 600.0 641.4 273.7 915.1 2019 21.7 38.6 (9.2) Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ Change in Cash Mydeco Stock Price lors) orgin Como (mi standing 12.7 29.0 575.0 604.0 251.2 855.2 2017 6.3 34.3 0.0 2.5 4.7 47.8 (100.0) (100,0) (5.4) (3.6) 22 38.4 (7.1) (3.3) 5.9 46.6 (75.0) (750) (5.4) 48.5 (25.0) (25.0) (5.4) 6.5 54.0 (400) (40.0) (6.5) (5.4) 75.0 69.6 17.4 $5.25 (5.4) 20.1 $3.30 25.0 19.6 (8.8) $8.71 (6.5) 7.5 $10.89 18.1 $7.92 Print Done Crear al
