Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

See Table below, showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12 million at the

See Table below, showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco had purchased additional equipment for $12 million at the end of 2013, and this equipment was depreciated by $4 million per year in 2014, 2015, and 2016. Given Mydeco's tax rate of 35%, what impact would this additional purchase have had on Mydeco's net income in years 2013-2016? (Assume the equipment is paid for out of cash and that Mydeco earns no interest on its cash balances.)

Millions (year) 2013 2014 2015 2016
Net income
additional depreciation
Tax saving
NEW NET INCOME

image text in transcribed

2012 2013 2014 404.3363.8 424.6510.7 604.1 3 Income Statement 2016 4 Revenue Cost of Goods Sold 6 Gross Profit 7 Sales and Marketi 216 218.4263.9 310.7 102.1) (120.8 Administration 59.1) (59.4) Depreciation & Amortization O EBIT 1 Interest Income (Expense 2 Pretax Income 3 Income Tax 39.4 5 Shares outstanding (millions 0.33 $0.05 $0.11 $0.23 50.39 8 Balance Sheet 9 Assets 2012 2013 2014 2016 43.8 1 Accounts Receivable 69.86 69.8 3 Total Current Assets 171.1169.6 184.5 1361 206.4 245.3243.3 361.7 361.7 361.7361.7361.7 778.1774.6 855.2 893.4 915.1 5 Goodwill& Intangibles 6 TotalAssets 8 Liabilities & Stockholders' 9 Accounts Payable O Accrued Compensation 1 Total Current Liabilities 2 Long term Debt 3 Total Liabilities 4 Stockholders S Toal Liabilies & Stockholders'E 41.4 525.4524.3 252.7 250.3 251.2258.5 273.7 634.9641.4 6 2012 2013 2014 2015 2016 Statement of Cash Flows 7 Net Income 8 38.6 Depreciation & Amortization 9 Chg. in Accounts Receivable 1 Chg, in Pay. & Accrued Comp 2 Cash from Operations 3 Capital 4 Cash from Investing Activ 5 Dividends Paid itures (25.0 100.0 (75 hase) of stock 7 Debt Issuance (Pay Down 8 Cash from Financing Activ 9 Change in Cash 0 Mydeco Stock Price 7.92 3.30$5.2S $8.71 $10.89

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Financialized Economy

Authors: Alexander Styhre

1st Edition

0367754568, 978-0367754563

More Books

Students also viewed these Finance questions

Question

10-9 How have social technologies changed e-commerce?

Answered: 1 week ago