Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

See Table below showing financial statement data and stock price data for Mydeco Corp. a. How did Mydeco's accounts receivable days change over this period?

See Table below showing financial statement data and stock price data for Mydeco Corp.

a. How did Mydeco's accounts receivable days change over this period?

b. How did Mydeco's inventory days change over this period?

c. Based on your analysis, has Mydeco improved its management of its working capital during this time period? (Note: Use a 365-day year.)

a. How did Mydeco's accounts receivable days change over this period?

The accounts receivable days for 2012 is _____________days. (Round to one decimal place.)

The accounts receivable days for 2016 is __________days. (Round to one decimal place.)

b. How did Mydeco's inventory days change over this period?

Inventory days for 2012 is _____________days. (Round to one decimal place.)

Inventory days for 2016 is _____________days. (Round to one decimal place.)

c. Based on your analysis, has Mydeco improved its management of its working capital during this time period? (Select the best choice below.)

Between 2012 and 2016, Mydeco's working capital management was _____________worsened or improved by both __________reducing or increasing accounts receivable days and inventory days.

Income Statement 2012 2013 2014 2015 2016
Revenue 400.6 364.4 425.8 512.8 602.1
Cost of Goods Sold (191.3) (176.0) (201.3) (248.7) (297.4)
Gross Profit 209.3 188.4 224.5 264.1 304.7
Sales and Marketing (66.3) (66.6) (82.7) (100.5) (119.3)
Administration (60.4) (60.4) (60.7) (67.1) (77.1)
Depreciation & Amortization (29.1) (27.4) (34.6) (39.2) (37.6)
EBIT 53.5 34 46.5 57.3 70.7
Interest Income (Expense) (32.6) (32.3) (33.6) (36.4) (40.2)
Pretax Income 20.9 1.7 12.9 20.9 30.5
Income Tax (7.3) (0.6) (4.5) (7.3) (10.7)
Net Income 13.6 1.1 8.4 13.6 19.8
Shares outstanding (millions) 56.4 56.4 56.4 56.4 56.4
Earnings per share $0.24 $0.02 $0.15 $0.24 $0.35
Balance Sheet 2012 2013 2014 2015 2016
Assets
Cash 47.4 63.9 85.8 77.3 87.6
Accounts Receivable 89.2 69.8 70.6 76.9 84.5
Inventory 32.9 32.6 27.8 33.7 35.7
Total Current Assets 169.5 166.3 184.2 187.9 207.8
Net Property, Plant & Equip. 242.9 240.3 308.4 342.1 346.1
Goodwill & Intangibles 360.7 360.7 360.7 360.7 360.7
Total Assets 773.1 767.3 853.3 890.7 914.6
Liabilities & Stockholders' Equity
Accounts Payable 20.1 19.7 21.3 25.3 33.3
Accrued Compensation 6.9 6.5 6.2 8.5 10.1
Total Current Liabilities 27 26.2 27.5 33.8 43.4
Long-term Debt 503.1 503.1 579.3 604.8 604.8
Total Liabilities 530.1 529.3 606.8 638.6 648.2
Stockholders' Equity 243 238 246.5 252.1 266.4
Total Liabilities & Stockholders' Equity 773.1 767.3 853.3 890.7 914.6
Statement of Cash Flows 2012 2013 2014 2015 2016
Net Income 13.6 1.1 8.4 13.6 19.8
Depreciation & Amortization 29.1 27.4 34.6 39.2 37.6
Chg. in Accounts Receivable 3.9 19.4 -0.8 (6.3) (7.6)
Chg. in Inventory (2.9) 0.3 4.8 (5.9) (2.0)
Chg. in Pay. & Accrued Comp. 2.3 (0.8) 1.3 6.3 9.6
Cash from Operations 46 47.4 48.3 46.9 57.4
Capital Expenditures (26.1) (25.0) (96.7) (75.0) (41.1)
Cash from Investing Activ. (26.1) (25.0) (96.7) (75.0) (41.1)
Dividends Paid (5.9) (5.9) (5.9) (5.9) (6.0)
Sale (or purchase) of stock - - - - -
Debt Issuance (Pay Down) - - 76.2 25.5 -
Cash from Financing Activ. (5.9) (5.9) 70.3 19.6 (6.0)
Change in Cash 14 16.5 21.9 (8.5) 10.3
Mydeco Stock Price $8.43 $4.16 $4.73 $9.17 $11.15

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost management a strategic approach

Authors: Edward J. Blocher, David E. Stout, Gary Cokins

5th edition

73526940, 978-0073526942

Students also viewed these Accounting questions