See Table below showing financial statement data and stock price data for Mydeco Corp. a. How did Mydeco's accounts receivable days change over this period?
See Table below showing financial statement data and stock price data for Mydeco Corp.
a. How did Mydeco's accounts receivable days change over this period?
b. How did Mydeco's inventory days change over this period?
c. Based on your analysis, has Mydeco improved its management of its working capital during this time period? (Note: Use a 365-day year.)
a. How did Mydeco's accounts receivable days change over this period?
The accounts receivable days for 2012 is _____________days. (Round to one decimal place.)
The accounts receivable days for 2016 is __________days. (Round to one decimal place.)
b. How did Mydeco's inventory days change over this period?
Inventory days for 2012 is _____________days. (Round to one decimal place.)
Inventory days for 2016 is _____________days. (Round to one decimal place.)
c. Based on your analysis, has Mydeco improved its management of its working capital during this time period? (Select the best choice below.)
Between 2012 and 2016, Mydeco's working capital management was _____________worsened or improved by both __________reducing or increasing accounts receivable days and inventory days.
Income Statement | 2012 | 2013 | 2014 | 2015 | 2016 | Revenue | 400.6 | 364.4 | 425.8 | 512.8 | 602.1 | Cost of Goods Sold | (191.3) | (176.0) | (201.3) | (248.7) | (297.4) | Gross Profit | 209.3 | 188.4 | 224.5 | 264.1 | 304.7 | Sales and Marketing | (66.3) | (66.6) | (82.7) | (100.5) | (119.3) | Administration | (60.4) | (60.4) | (60.7) | (67.1) | (77.1) | Depreciation & Amortization | (29.1) | (27.4) | (34.6) | (39.2) | (37.6) | EBIT | 53.5 | 34 | 46.5 | 57.3 | 70.7 | Interest Income (Expense) | (32.6) | (32.3) | (33.6) | (36.4) | (40.2) | Pretax Income | 20.9 | 1.7 | 12.9 | 20.9 | 30.5 | Income Tax | (7.3) | (0.6) | (4.5) | (7.3) | (10.7) | Net Income | 13.6 | 1.1 | 8.4 | 13.6 | 19.8 | Shares outstanding (millions) | 56.4 | 56.4 | 56.4 | 56.4 | 56.4 | Earnings per share | $0.24 | $0.02 | $0.15 | $0.24 | $0.35 | Balance Sheet | 2012 | 2013 | 2014 | 2015 | 2016 | Assets | | | | | | Cash | 47.4 | 63.9 | 85.8 | 77.3 | 87.6 | Accounts Receivable | 89.2 | 69.8 | 70.6 | 76.9 | 84.5 | Inventory | 32.9 | 32.6 | 27.8 | 33.7 | 35.7 | Total Current Assets | 169.5 | 166.3 | 184.2 | 187.9 | 207.8 | Net Property, Plant & Equip. | 242.9 | 240.3 | 308.4 | 342.1 | 346.1 | Goodwill & Intangibles | 360.7 | 360.7 | 360.7 | 360.7 | 360.7 | Total Assets | 773.1 | 767.3 | 853.3 | 890.7 | 914.6 | Liabilities & Stockholders' Equity | | | | | | Accounts Payable | 20.1 | 19.7 | 21.3 | 25.3 | 33.3 | Accrued Compensation | 6.9 | 6.5 | 6.2 | 8.5 | 10.1 | Total Current Liabilities | 27 | 26.2 | 27.5 | 33.8 | 43.4 | Long-term Debt | 503.1 | 503.1 | 579.3 | 604.8 | 604.8 | Total Liabilities | 530.1 | 529.3 | 606.8 | 638.6 | 648.2 | Stockholders' Equity | 243 | 238 | 246.5 | 252.1 | 266.4 | Total Liabilities & Stockholders' Equity | 773.1 | 767.3 | 853.3 | 890.7 | 914.6 | Statement of Cash Flows | 2012 | 2013 | 2014 | 2015 | 2016 | Net Income | 13.6 | 1.1 | 8.4 | 13.6 | 19.8 | Depreciation & Amortization | 29.1 | 27.4 | 34.6 | 39.2 | 37.6 | Chg. in Accounts Receivable | 3.9 | 19.4 | -0.8 | (6.3) | (7.6) | Chg. in Inventory | (2.9) | 0.3 | 4.8 | (5.9) | (2.0) | Chg. in Pay. & Accrued Comp. | 2.3 | (0.8) | 1.3 | 6.3 | 9.6 | Cash from Operations | 46 | 47.4 | 48.3 | 46.9 | 57.4 | Capital Expenditures | (26.1) | (25.0) | (96.7) | (75.0) | (41.1) | Cash from Investing Activ. | (26.1) | (25.0) | (96.7) | (75.0) | (41.1) | Dividends Paid | (5.9) | (5.9) | (5.9) | (5.9) | (6.0) | Sale (or purchase) of stock | - | - | - | - | - | Debt Issuance (Pay Down) | - | - | 76.2 | 25.5 | - | Cash from Financing Activ. | (5.9) | (5.9) | 70.3 | 19.6 | (6.0) | Change in Cash | 14 | 16.5 | 21.9 | (8.5) | 10.3 | Mydeco Stock Price | $8.43 | $4.16 | $4.73 | $9.17 | $11.15 | | | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |