Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

See table showing financial statement data and stock price data for Mydeco Corp. In what year did Mydeco need to reduce its cash reserves? Why

See table showing financial statement data and stock price data for Mydeco Corp.

In what year did Mydeco need to reduce its cash reserves?

Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high?

Income Statement 2012 2013 2014 2015 2016
Revenue 404.3 363.8 424.6 510.7 604.1
Cost of Goods Sold (188.3) (173.8) (206.2) (246.8) (293.4)
Gross Profit 216 190 218.4 263.9 310.7
Sales and Marketing (66.7) (66.4) (82.8) (102.1) (120.8)
Administration (60.6) (59.1) (59.4) (66.4) -78.5
Depreciation & Amortization (27.3) (27.0) (34.3) (38.4) (38.6)
EBIT 61.4 37.5 41.9 57 72.8
Interest Income (Expense) (33.7) (32.9) (32.2) (37.4) (39.4)
Pretax Income 27.7 4.6 9.7 19.6 33.4
Income Tax (9.7) (1.6) (3.4) (6.9) (11.7)
Net Income 18 3 6.3 12.7 21.7
Shares outstanding (millions) 55 55 55 55 55
Earnings per share $0.33 $0.05 $0.11 $0.23 $0.39
Balance Sheet 2012 2013 2014 2015 2016
Assets
Cash 48.8 68.9 86.3 77.5 85
Accounts Receivable 88.6 69.8 69.8 76.9 86.1
Inventory 33.7 30.9 28.4 31.7 35.3
Total Current Assets 171.1 169.6 184.5 186.1 206.4
Net Property, Plant & Equip. 245.3 243.3 309 345.6 347
Goodwill & Intangibles 361.7 361.7 361.7 361.7 361.7
Total Assets 778.1 774.6 855.2 893.4 915.1
Liabilities & Stockholders' Equity
Accounts Payable 18.7 17.9 22 26.8 31.7
Accrued Compensation 6.7 6.4 7 8.1 9.7
Total Current Liabilities 25.4 24.3 29 34.9 41.4
Long-term Debt 500 500 575 600 600
Total Liabilities 525.4 524.3 604 634.9 641.4
Stockholders' Equity 252.7 250.3 251.2 258.5 273.7
Total Liabilities & Stockholders' Equity 778.1 774.6 855.2 893.4 915.1
Statement of Cash Flows 2012 2013 2014 2015 2016
Net Income 18 3 6.3 12.7 21.7
Depreciation & Amortization 27.3 27 34.3 38.4 38.6
Chg. in Accounts Receivable 3.9 18.8 0 (7.1) (9.2)
Chg. in Inventory (2.9) 2.8 2.5 (3.3) (3.6)
Chg. in Pay. & Accrued Comp. 2.2 (1.1) 4.7 5.9 6.5
Cash from Operations 48.5 50.5 47.8 46.6 54
Capital Expenditures (25.0) (25.0) (100.0) (75.0) (40.0)
Cash from Investing Activ. (25.0) (25.0) (100.0) (75.0) (40.0)
Dividends Paid (5.4) (5.4) (5.4) (5.4) (6.5)
Sale (or purchase) of stock - - - - -
Debt Issuance (Pay Down) - - 75 25 -
Cash from Financing Activ. (5.4) (5.4) 69.6 19.6 (6.5)
Change in Cash 18.1 20.1 17.4 (8.8) 7.5

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Exchange Traded Funds Manual

Authors: Gary L. Gastineau

2nd Edition

0470482338, 978-0470482339

More Books

Students also viewed these Finance questions

Question

What is the process of perception?

Answered: 1 week ago

Question

1. Does your voice project confidence? Authority?

Answered: 1 week ago