Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

See Table showing financial statement data and stock price data for Mydeco Corp Income Statement 2012 2013 2014 2015 2016 Revenue 397.8 368.4 423.4 512.2

See Table showing financial statement data and stock price data for Mydeco Corp

Income Statement 2012 2013 2014 2015 2016
Revenue 397.8 368.4 423.4 512.2 599.8
Cost of Goods Sold (187.8) (174.2) (206.5) (246.0) (293.9)
Gross Profit 210 194.2 216.9 266.2 305.9
Sales and Marketing (65.3) (66.4) (81.9) (105.6) (120.1)
Administration (59.7) (60.0) (58.7) (66.4) -78.9
Depreciation & Amortization (27.5) (26.3) (33.8) (39.2) (39.3)
EBIT 57.5 41.5 42.5 55 67.6
Interest Income (Expense) (32.1) (32.8) (31.7) (35.8) (38.8)
Pretax Income 25.4 8.7 10.8 19.2 28.8
Income Tax (8.9) (3.0) (3.8) (6.7) (10.1)
Net Income 16.5 5.7 7 12.5 18.7
Shares outstanding (millions) 54.1 54.1 54.1 54.1 54.1
Earnings per share $0.30 $0.11 $0.13 $0.23 $0.35
Balance Sheet 2012 2013 2014 2015 2016
Assets
Cash 49.7 69.7 89.1 79.2 86.1
Accounts Receivable 87.7 69.7 70.8 77.7 86.8
Inventory 34.6 31.4 27.5 32.5 35.6
Total Current Assets 172 170.8 187.4 189.4 208.5
Net Property, Plant & Equip. 244.8 242.6 304.7 347.4 343.5
Goodwill & Intangibles 361.6 361.6 361.6 361.6 361.6
Total Assets 778.4 775 853.7 898.4 913.6
Liabilities & Stockholders' Equity
Accounts Payable 18.9 17.4 22.4 26.6 32.4
Accrued Compensation 6.1 5.9 6.7 8.3 9.4
Total Current Liabilities 25 23.3 29.1 34.9 41.8
Long-term Debt 500.5 500.5 575 600.4 600.4
Total Liabilities 525.5 523.8 604.1 635.3 642.2
Stockholders' Equity 252.9 251.2 249.6 263.1 271.4
Total Liabilities & Stockholders' Equity 778.4 775 853.7 898.4 913.6
Statement of Cash Flows 2012 2013 2014 2015 2016
Net Income 16.5 5.7 7 12.5 18.7
Depreciation & Amortization 27.5 26.3 33.8 39.2 39.3
Chg. in Accounts Receivable 3.5 18 -1.1 (6.9) (9.1)
Chg. in Inventory (2.4) 3.2 3.9 (5.0) (3.1)
Chg. in Pay. & Accrued Comp. 2.1 (1.7) 5.8 5.8 6.9
Cash from Operations 47.2 51.5 49.4 45.6 52.7
Capital Expenditures (24.0) (26.2) (99.2) (75.6) (39.3)
Cash from Investing Activ. (24.0) (26.2) (99.2) (75.6) (39.3)
Dividends Paid (5.3) (5.3) (5.3) (5.3) (6.5)
Sale (or purchase) of stock - - - - -
Debt Issuance (Pay Down) - - 74.5 25.4 -
Cash from Financing Activ. (5.3) (5.3) 69.2 20.1 (6.5)
Change in Cash 17.9 20 19.4 (9.9) 6.9
Mydeco Stock Price $8.43 $2.58 $4.71 $9.67 $11.44

a. In what year was Mydeco's net income the lowest?

b. In what year did Mydeco need to reduce its cash reserves?

c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high?

a. In what year was Mydeco's net income the lowest?(Select from the drop-down menus.)

In

2014

2012

2013

2015

2016

(Net income was

$12.5 million

$18.7 million

$7.0 million

$16.5 million

$5.7 million

).

b. In what year did Mydeco need to reduce its cash reserves?(Select from the drop-down menus.)

In

2012

2013

2014

2015

2016

(Cash was reduced from

$49.7 million

$86.1 million

$69.7 million

$89.1 million

$79.2 million

to

$86.1 million

$49.7 million

$69.7 million

$79.2 million

$89.1 million

)

c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high?(Select from the drop-down menus.)

Mydeco needed to reduce cash (it also issued debt) to pay for large

increases in inventory

capital expenditures

dividends to shareholders

in

2012 and 2013

2013 and 2014

2014 and 2015

2015 and 2016

. In addition, even though net income was reasonably high, cash from operations

decreased

increased

to the lowest amount in the five year period due to

increases

decreases

in inventory and accounts receivable.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Technical Analysis Of Stock Trends

Authors: Robert D. Edwards, John Magee, W.H.C. Bassetti

10th Edition

1439898189, 978-1439898185

More Books

Students also viewed these Finance questions

Question

6. Creating: Creating something new by combining different ideas.

Answered: 1 week ago

Question

Customers have to repeat information they have already provided.

Answered: 1 week ago