Question
See Table showing financial statement data and stock price data for Mydeco Corp Income Statement 2012 2013 2014 2015 2016 Revenue 397.8 368.4 423.4 512.2
See Table showing financial statement data and stock price data for Mydeco Corp
Income Statement | 2012 | 2013 | 2014 | 2015 | 2016 |
Revenue | 397.8 | 368.4 | 423.4 | 512.2 | 599.8 |
Cost of Goods Sold | (187.8) | (174.2) | (206.5) | (246.0) | (293.9) |
Gross Profit | 210 | 194.2 | 216.9 | 266.2 | 305.9 |
Sales and Marketing | (65.3) | (66.4) | (81.9) | (105.6) | (120.1) |
Administration | (59.7) | (60.0) | (58.7) | (66.4) | -78.9 |
Depreciation & Amortization | (27.5) | (26.3) | (33.8) | (39.2) | (39.3) |
EBIT | 57.5 | 41.5 | 42.5 | 55 | 67.6 |
Interest Income (Expense) | (32.1) | (32.8) | (31.7) | (35.8) | (38.8) |
Pretax Income | 25.4 | 8.7 | 10.8 | 19.2 | 28.8 |
Income Tax | (8.9) | (3.0) | (3.8) | (6.7) | (10.1) |
Net Income | 16.5 | 5.7 | 7 | 12.5 | 18.7 |
Shares outstanding (millions) | 54.1 | 54.1 | 54.1 | 54.1 | 54.1 |
Earnings per share | $0.30 | $0.11 | $0.13 | $0.23 | $0.35 |
Balance Sheet | 2012 | 2013 | 2014 | 2015 | 2016 |
Assets | |||||
Cash | 49.7 | 69.7 | 89.1 | 79.2 | 86.1 |
Accounts Receivable | 87.7 | 69.7 | 70.8 | 77.7 | 86.8 |
Inventory | 34.6 | 31.4 | 27.5 | 32.5 | 35.6 |
Total Current Assets | 172 | 170.8 | 187.4 | 189.4 | 208.5 |
Net Property, Plant & Equip. | 244.8 | 242.6 | 304.7 | 347.4 | 343.5 |
Goodwill & Intangibles | 361.6 | 361.6 | 361.6 | 361.6 | 361.6 |
Total Assets | 778.4 | 775 | 853.7 | 898.4 | 913.6 |
Liabilities & Stockholders' Equity | |||||
Accounts Payable | 18.9 | 17.4 | 22.4 | 26.6 | 32.4 |
Accrued Compensation | 6.1 | 5.9 | 6.7 | 8.3 | 9.4 |
Total Current Liabilities | 25 | 23.3 | 29.1 | 34.9 | 41.8 |
Long-term Debt | 500.5 | 500.5 | 575 | 600.4 | 600.4 |
Total Liabilities | 525.5 | 523.8 | 604.1 | 635.3 | 642.2 |
Stockholders' Equity | 252.9 | 251.2 | 249.6 | 263.1 | 271.4 |
Total Liabilities & Stockholders' Equity | 778.4 | 775 | 853.7 | 898.4 | 913.6 |
Statement of Cash Flows | 2012 | 2013 | 2014 | 2015 | 2016 |
Net Income | 16.5 | 5.7 | 7 | 12.5 | 18.7 |
Depreciation & Amortization | 27.5 | 26.3 | 33.8 | 39.2 | 39.3 |
Chg. in Accounts Receivable | 3.5 | 18 | -1.1 | (6.9) | (9.1) |
Chg. in Inventory | (2.4) | 3.2 | 3.9 | (5.0) | (3.1) |
Chg. in Pay. & Accrued Comp. | 2.1 | (1.7) | 5.8 | 5.8 | 6.9 |
Cash from Operations | 47.2 | 51.5 | 49.4 | 45.6 | 52.7 |
Capital Expenditures | (24.0) | (26.2) | (99.2) | (75.6) | (39.3) |
Cash from Investing Activ. | (24.0) | (26.2) | (99.2) | (75.6) | (39.3) |
Dividends Paid | (5.3) | (5.3) | (5.3) | (5.3) | (6.5) |
Sale (or purchase) of stock | - | - | - | - | - |
Debt Issuance (Pay Down) | - | - | 74.5 | 25.4 | - |
Cash from Financing Activ. | (5.3) | (5.3) | 69.2 | 20.1 | (6.5) |
Change in Cash | 17.9 | 20 | 19.4 | (9.9) | 6.9 |
Mydeco Stock Price | $8.43 | $2.58 | $4.71 | $9.67 | $11.44 |
a. In what year was Mydeco's net income the lowest?
b. In what year did Mydeco need to reduce its cash reserves?
c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high?
a. In what year was Mydeco's net income the lowest?(Select from the drop-down menus.)
In
2014
2012
2013
2015
2016
(Net income was
$12.5 million
$18.7 million
$7.0 million
$16.5 million
$5.7 million
).
b. In what year did Mydeco need to reduce its cash reserves?(Select from the drop-down menus.)
In
2012
2013
2014
2015
2016
(Cash was reduced from
$49.7 million
$86.1 million
$69.7 million
$89.1 million
$79.2 million
to
$86.1 million
$49.7 million
$69.7 million
$79.2 million
$89.1 million
)
c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably high?(Select from the drop-down menus.)
Mydeco needed to reduce cash (it also issued debt) to pay for large
increases in inventory
capital expenditures
dividends to shareholders
in
2012 and 2013
2013 and 2014
2014 and 2015
2015 and 2016
. In addition, even though net income was reasonably high, cash from operations
decreased
increased
to the lowest amount in the five year period due to
increases
decreases
in inventory and accounts receivable.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started