Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

See Table T showing francial statement data and stock price data for Mydeco Corp. Use the data from the balance sheet and cash fow statement

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
See Table T showing francial statement data and stock price data for Mydeco Corp. Use the data from the balance sheet and cash fow statement in 2012 to determine the following How much cashod Mydeco have the end of 20117 b. What were Myd's accounts receivable and inventory at the end of 2011? Data Table How much cash did Mydeco have the end of 2011? The amount in cash at the end of 2011 was million Round to one decimal place) What were Mydecor accounts receivable and inventory at the end of 2011? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year and in 3 millions) Income Statement 2012 2013 2014 2015 The amount in cube at the end of 2011 milion round to one complace) Revenue 4239 593.8 The amount in inventory at the end of 2011 wa million (Pound to one decimal place) Coul of Goods Sold 1204.69 (245.7 Gross Profit 1932 2193 Sales and Marketing 1678) Administration (109) (574) (012) 05.8) Depreciation Amortion 26.0 (33) 40.1 M 2016 1997 (2978) 3019 (1235 03 32.7) (223) Interest income Expo Pretax income 305) (375 215 10.1 income (27) 179 561 56.1 30.06 501 19.11 2013 Earrings Share 14 561 10.25 2016 1.1 10.12 2014 2015 758 68.5 302 828 783 329 Assets Cas Accounts Receivable inventory Total Current Assets Net Property and Equipment Goodwil & Intangibles Total Assets LA F 481 081 349 1721 249.8 3602 782.1 09 096 304 18059 313.4 MO2 8545 816 168 343 2027 179 2002 910.8 2458 3602 7005 350.1 3002 1043 Enter your answer in each of the answer boxes 0 See Table showing financial statement date and stock price for ydeco Corp. Use the data from the How much cash did Mydeco have the end of 20117 and cash flow met in 2012 to determine the following What were Mydecoccounts receivable and inventory at the end of 2011? a How much cash a Mydeco have at the end of 20117 0 Data Table The amoure in cash at the end of 2011 was million (Round to one decimal place.) What were deco accounts receivable and inventory at the end of 2011? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (Alldatas offiscal year and in miliona The amount in accounts receivable at the end of 2011 was smilton (Round to one decimal place) Income Statement 2012 2013 2014 Revenue 2015 2016 38378 3651 The amount in inventory at the end of 2011 was smilion (Round to one decimal place.) Cost of Goods Sold 513.8 (1903) 2046) Gross Profit 2457 1211 ) 190.5 1902 2193 Sales and Marketing (572) (678) 198.1) (1235) Administration 160.9) (574) 1012) Depreciation & Amortion (80.3) (279) (26.0) 40.1) (391) 375 420 405 643 59.0 Interest Income Expense) (32.7) (323) (30.5) (38.7) 375) Pretax income Income Tax 276 215 (3.4) (35) (9.7) Not income 175) 3.1 6.3 66 179 14.0 Shares Outstanding Online) 56.1 56.1 56.1 56.1 56.1 Earrings per Share 10.06 30.11 $0.12 $0.32 $0.25 Balance Sheet 2012 2013 2014 2015 2016 Assets Cash 481 75.8 80.9 Accounts Receivable 19.1 68.5 696 78.3 06.8 Inventory 34.9 302 304 329 143 Total Current Assets 1721 1745 180.9 1940 202.7 Net Property, Plant & Equipment 249.8 2458 3134 110.1 3479 Goodwill & Intangibles 2002 2002 3002 1002 answer in each of the answer boxes 102 Total Assets 782.1 780.5 145 9043 9108 Liis Scho Full we shot and cash flow woment in 2012 determine the following 0 Data Table See The showing financial statement data and stock price data for Mydoce Corp. Use the data from a. How much to Mydo have the end of 20117 b. What were Mydecoccounts and inventory at the end of 20117 How much cash Mydeco have at the end of 20117 The amount in cash at the end of 2011 was milion (Round to one decimal place.) b. What were Mydeco's accounts receive and inventory at the end of 2011? The amount in accounts receivable at the end of 2011 was smilion (Round to one capace) The amount in inventory at the end of 2017 was smilton (Round to one decimal place) 2012-2016 Financial Statement Data and Stock Price Data for Myco Corp. (All dates of fiscal year and in min Income Statement 2012 2013 2014 Revenue 2015 2016 3838 3651 Cost of Goods Sold (1903) (1719) Gross Profit 2045) (2457) 1935 1932 2103 2001 Sales and Marketing 072) Admin 133.61 198.1) 100.9) (1235) (574) 1012) Depreciation Amorin 455) (803) (26.0) BIT 1239 40.1) 021) 375 42.0 405 043 59.0 Interest income per (327) (323) (905) Pretax income (379 10.1 Income Tax 276 21.5 (17) (35) (0.7) VS 3.1 66 140 Shares Outstanding Immons 56.1 56.1 96.1 16.1 Earrings per Share 30.06 50.11 10.12 10.32 Balance Sheet $0.25 2012 2013 2014 2015 Assets 2016 Cash 48.1 758 10.9 82.8 Accounts Receivable 89.1 68.5 69.6 783 Inventory 06.8 34.9 302 304 343 Total Current Assets 172.1 180.9 1940 202.7 Net Property. Plant & Equipment 249.8 245.8 313.4 350.1 1479 Goodwill & Intangibles 3602 3602 2002 3002 3602 Total Assets 782.1 780.5 054.5 9043 9108 Libilities & Schnity 1745 ur answer in each of the answer boxes 3 pts This Test 50 pts possible 10Z 9103 202 76 35.9 5953 305 3.8 403 5953 6358 2752 910,8 5698 5975 2569 8545 259.0 272.1 9043 wigantemente despre ce for de Core the data from the balance sheet and cash flow 2012 in the following My have the end of 20117 counts receive and we are end 117 Data Table Mydeco have the end of 20117 the end of 2011 was million and to decimal place) Goodwilintang 350 2 accounts receivable and inventory at the end of 20117 Total Assets 782.1 780.5 Liabilities & Stockholders' Equity receivable at the end of 2011 on Round to one decimal place) Accounts Payable 18.5 19.3 at the end of 2017 was Accrued Compensation 7.1 6.6 million Round to one decimal place. Total Current Lates 25.6 Long-Term Debt 4956 4956 Total Liabilities 5212 521.5 Stockholders' Equity 260.9 Total Liabilities & Stockholders 782.1 780.5 Equity Statement of Cash Flows 2012 2013 Net Income 3.1 6.3 Depreciation & Amortization 27.9 26.0 Change in Accounts Receivable 3.9 20.6 Change in Inventory (2.9) 4.7 Change in Pay & Accrued Comp. 3.1 Cash from Operations 35.1 579 Capital Expenditures (25.7) (23.9) Cash from Investing Activ. (257) (23.9) Dividends Paid (63) Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. (6.3) (6.3) ver boxes Change in Cash 3.1 27.7 Mydeco Stock Price $8.74 $3.33 2014 2015 2016 14.0 39.1 (8.5) 33.9 - 1.1 (0.2) 1.9 41.1 (103.9) (1039) (6.3) 179 40.1 (8.7) (2.5) 9.1 55.9 (73.2) (73.2) (63) 3.4 46.6 (41.7) (41.7) (6.1) (6.3) 742 67.9 5.1 $5.68 25.5 19.2 1.9 $9.33 (6.1) (1.2) $10.43 Print none See Table T showing francial statement data and stock price data for Mydeco Corp. Use the data from the balance sheet and cash fow statement in 2012 to determine the following How much cashod Mydeco have the end of 20117 b. What were Myd's accounts receivable and inventory at the end of 2011? Data Table How much cash did Mydeco have the end of 2011? The amount in cash at the end of 2011 was million Round to one decimal place) What were Mydecor accounts receivable and inventory at the end of 2011? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year and in 3 millions) Income Statement 2012 2013 2014 2015 The amount in cube at the end of 2011 milion round to one complace) Revenue 4239 593.8 The amount in inventory at the end of 2011 wa million (Pound to one decimal place) Coul of Goods Sold 1204.69 (245.7 Gross Profit 1932 2193 Sales and Marketing 1678) Administration (109) (574) (012) 05.8) Depreciation Amortion 26.0 (33) 40.1 M 2016 1997 (2978) 3019 (1235 03 32.7) (223) Interest income Expo Pretax income 305) (375 215 10.1 income (27) 179 561 56.1 30.06 501 19.11 2013 Earrings Share 14 561 10.25 2016 1.1 10.12 2014 2015 758 68.5 302 828 783 329 Assets Cas Accounts Receivable inventory Total Current Assets Net Property and Equipment Goodwil & Intangibles Total Assets LA F 481 081 349 1721 249.8 3602 782.1 09 096 304 18059 313.4 MO2 8545 816 168 343 2027 179 2002 910.8 2458 3602 7005 350.1 3002 1043 Enter your answer in each of the answer boxes 0 See Table showing financial statement date and stock price for ydeco Corp. Use the data from the How much cash did Mydeco have the end of 20117 and cash flow met in 2012 to determine the following What were Mydecoccounts receivable and inventory at the end of 2011? a How much cash a Mydeco have at the end of 20117 0 Data Table The amoure in cash at the end of 2011 was million (Round to one decimal place.) What were deco accounts receivable and inventory at the end of 2011? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (Alldatas offiscal year and in miliona The amount in accounts receivable at the end of 2011 was smilton (Round to one decimal place) Income Statement 2012 2013 2014 Revenue 2015 2016 38378 3651 The amount in inventory at the end of 2011 was smilion (Round to one decimal place.) Cost of Goods Sold 513.8 (1903) 2046) Gross Profit 2457 1211 ) 190.5 1902 2193 Sales and Marketing (572) (678) 198.1) (1235) Administration 160.9) (574) 1012) Depreciation & Amortion (80.3) (279) (26.0) 40.1) (391) 375 420 405 643 59.0 Interest Income Expense) (32.7) (323) (30.5) (38.7) 375) Pretax income Income Tax 276 215 (3.4) (35) (9.7) Not income 175) 3.1 6.3 66 179 14.0 Shares Outstanding Online) 56.1 56.1 56.1 56.1 56.1 Earrings per Share 10.06 30.11 $0.12 $0.32 $0.25 Balance Sheet 2012 2013 2014 2015 2016 Assets Cash 481 75.8 80.9 Accounts Receivable 19.1 68.5 696 78.3 06.8 Inventory 34.9 302 304 329 143 Total Current Assets 1721 1745 180.9 1940 202.7 Net Property, Plant & Equipment 249.8 2458 3134 110.1 3479 Goodwill & Intangibles 2002 2002 3002 1002 answer in each of the answer boxes 102 Total Assets 782.1 780.5 145 9043 9108 Liis Scho Full we shot and cash flow woment in 2012 determine the following 0 Data Table See The showing financial statement data and stock price data for Mydoce Corp. Use the data from a. How much to Mydo have the end of 20117 b. What were Mydecoccounts and inventory at the end of 20117 How much cash Mydeco have at the end of 20117 The amount in cash at the end of 2011 was milion (Round to one decimal place.) b. What were Mydeco's accounts receive and inventory at the end of 2011? The amount in accounts receivable at the end of 2011 was smilion (Round to one capace) The amount in inventory at the end of 2017 was smilton (Round to one decimal place) 2012-2016 Financial Statement Data and Stock Price Data for Myco Corp. (All dates of fiscal year and in min Income Statement 2012 2013 2014 Revenue 2015 2016 3838 3651 Cost of Goods Sold (1903) (1719) Gross Profit 2045) (2457) 1935 1932 2103 2001 Sales and Marketing 072) Admin 133.61 198.1) 100.9) (1235) (574) 1012) Depreciation Amorin 455) (803) (26.0) BIT 1239 40.1) 021) 375 42.0 405 043 59.0 Interest income per (327) (323) (905) Pretax income (379 10.1 Income Tax 276 21.5 (17) (35) (0.7) VS 3.1 66 140 Shares Outstanding Immons 56.1 56.1 96.1 16.1 Earrings per Share 30.06 50.11 10.12 10.32 Balance Sheet $0.25 2012 2013 2014 2015 Assets 2016 Cash 48.1 758 10.9 82.8 Accounts Receivable 89.1 68.5 69.6 783 Inventory 06.8 34.9 302 304 343 Total Current Assets 172.1 180.9 1940 202.7 Net Property. Plant & Equipment 249.8 245.8 313.4 350.1 1479 Goodwill & Intangibles 3602 3602 2002 3002 3602 Total Assets 782.1 780.5 054.5 9043 9108 Libilities & Schnity 1745 ur answer in each of the answer boxes 3 pts This Test 50 pts possible 10Z 9103 202 76 35.9 5953 305 3.8 403 5953 6358 2752 910,8 5698 5975 2569 8545 259.0 272.1 9043 wigantemente despre ce for de Core the data from the balance sheet and cash flow 2012 in the following My have the end of 20117 counts receive and we are end 117 Data Table Mydeco have the end of 20117 the end of 2011 was million and to decimal place) Goodwilintang 350 2 accounts receivable and inventory at the end of 20117 Total Assets 782.1 780.5 Liabilities & Stockholders' Equity receivable at the end of 2011 on Round to one decimal place) Accounts Payable 18.5 19.3 at the end of 2017 was Accrued Compensation 7.1 6.6 million Round to one decimal place. Total Current Lates 25.6 Long-Term Debt 4956 4956 Total Liabilities 5212 521.5 Stockholders' Equity 260.9 Total Liabilities & Stockholders 782.1 780.5 Equity Statement of Cash Flows 2012 2013 Net Income 3.1 6.3 Depreciation & Amortization 27.9 26.0 Change in Accounts Receivable 3.9 20.6 Change in Inventory (2.9) 4.7 Change in Pay & Accrued Comp. 3.1 Cash from Operations 35.1 579 Capital Expenditures (25.7) (23.9) Cash from Investing Activ. (257) (23.9) Dividends Paid (63) Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ. (6.3) (6.3) ver boxes Change in Cash 3.1 27.7 Mydeco Stock Price $8.74 $3.33 2014 2015 2016 14.0 39.1 (8.5) 33.9 - 1.1 (0.2) 1.9 41.1 (103.9) (1039) (6.3) 179 40.1 (8.7) (2.5) 9.1 55.9 (73.2) (73.2) (63) 3.4 46.6 (41.7) (41.7) (6.1) (6.3) 742 67.9 5.1 $5.68 25.5 19.2 1.9 $9.33 (6.1) (1.2) $10.43 Print none

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Financial Planning

Authors: Michael A Dalton, Joseph Gillice

3rd Edition

1936602091, 9781936602094

More Books

Students also viewed these Finance questions

Question

=+d) Which car would you produce and why?

Answered: 1 week ago