Seeking help with my accounting homework for class. Thanks

Puget Sound Divers is a companyr that provides diving services such as undemrater ship repairs to clients in the Puget Sound area. The company's planning budget tor May appears below: Puee'i 39m! \"New Fleming W _ FDI'H'IB Holih Ended May. 31 Budgeted divinghours (q) 200 Revenue ($450,00q] 3 92,000 Expenses: Wages and salaries {$11,600 + $126.00q) 36,800 Supplies ($6.00q) 1,200 Equipment rental ($2,300 + 523.0090 6,900 Insurance (54,000) 4,000 Miscellaneous ($530 + $1.48q) 326 Total expense 49,726 Net operating income S 42 274 | Required: During May, the oompanfs activity was actually 190 diving-fours. Complete the following exible budget for that level of activity. [Round your nal answer to nearest dollar amount] Expenses: Wages and salaries Supplies Equipmenl rental Insure noe Miscellaneous Total expense Net operating income