Sekitar Berhad Sekitar Berhad's capital structure is as follows: Bonds: 15-year, semi-annual coupon bond with a coupon rate of 8%. The bond was issued at RM900.00/ unit. Preferred stocks: Par value of RM100/ unit, and current price is RM95.00/ unit, with 10% annual dividend. Common stock: The most recent dividend was RM0.021/unit, and market price was RM4.21/ unit. The stocks par value is RM1.00, and total outstanding share value is RM5 million. The company expects constant growth of the dividend at 5%. The following is the value of the company's capital structure: Capital Structure Value (RM) Bonds PS CS 4,500,000.00 2,850,000.00 5,000,000.00 The company plans to undertake the following financing: Property financing: 25-years financing for RM3 million at 4.11% to be paid monthly. The company's tax rate is 24%. 1. Assess the company's weighted average cost of capital (wacc) and adjusted wacc - without the property financing. Complete your assessment as per the following table. Need in excel sheet. Help chea Capital Structure Value (RM) Rate Weightage (%) Wlacc Adj. (%) Rate (%) Adj. wack (%) 2. Calculate the wack and the adjusted wacc of the company with the property financing. Capital Value Rate Weightage Structure (RM) (%) Macc Adj. (%) Rate Adj. wack (%) (%)