Select the formula reference in the last column of the table and enter the earnings per share for each year. (Round to the nearest cent XXX.) (Click the icon to view the formulas.) 2018 2017 2016 2015 2014 Formula Earnings per share (n.) i Formulas (d.) (Cash including cash equivalents + Short-term investments + Net current receivables) + Total current (e.) Cost of goods sold + Average merchandise inventory (f.) Current assets - Current liabilities (9.) Gross profit + Net sales revenue (h.) Market price per share of common stock + Earnings per share (i.) Net credit sales + Average net accounts receivables 0.) (Net income + Income tax expense + Interest expense) + Interest expense (k.) Net income + Net sales (1.) (Net income + Interest expense) + Average total assets (m.) (Net income - Preferred dividends) + Average common stockholders equity (n.) (Net income - Preferred dividends) + Weighted average-number of common shares outstanding (0.) Total current assets + Total current liabilities (p.) Total liabilities - Total assets (9.) Total liabilities + Total equity Print Done 15 116 132 in investments 2013 Spo ventory WRS Athletic Supply, Inc. Five-Year Financial Summary (Partial; adapted) (Dollar amounts in thousands except per share data) 2018 2017 2016 2015 2014 Net Sales Revenue $ 260,000 $ 220,000 $ 195,000 $ 163,000 $ 140,000 Net Sales Revenue Increase 18% 13% 20% 16% 17% Domestic Comparative Store Sales Increase 5% 6% 4% 7% 9% Other Income-Net 2,040 1,860 1,800 1,640 1,340 Cost of Goods Sold 195,260 167,860 151,515 127,303 111,020 Selling and Administrative Expenses 41.240 36,380 31.680 27,480 22,550 used mings per sh vables expense) tal assets enter til Interest: common stod Interest Expense (1.370) (890) (1,090) 90 (1,390) 185 (1.080) 190 d average nu 195 170 Interest Income 14 4,410 3,870 3,680 3,340 Income Tax Expense 2,790 X i Financial Summary inco 15 4,410 3,870 3,680 3,340 5,627 2,790 4,260 116 20,130 12,575 8,720 132 n investm s po 1.50 1.20 1.10 0.68 0.90 0.25 ventory 0.35 0.33 0.29 0.21 used rnings pe Income Tax Expense Net Income Per Share of Common Stock: Net Income Dividends Financial Position Current Assets, Excluding Merchandise Inventory Merchandise Inventory Property, Plant, and Equipment, Net Total Assets Current Liabilities Long-term Debt Stockholders' Equity Financial Ratios $ 30,600 $ 28,000 $ 26,800 $ 24,700 $ 21,100 24,800 22,400 21,300 19,300 17,400 $ 16,300 vables expense) 40,300 35,500 45,700 96,100 27,500 25.300 63,800 79,500 51,600 107,000 32,600 22,700 51,700 88,400 28,000 tal assets entert 26,000 common 18,200 21,000 47,600 17,500 42,900 16,300 12,300 35,200 d average 35,300 14 Financial Ratios tal a 0.9 1.0 1.0 1.0 1.3 com d av Acid-Test Ratio Rate of Return on Total Assets Rate of Return on Stockholders' Equity 20.9% 15.1% 12.0% 9.4% 8.4% 40.5% 27.8% 22.3% 16.0% 15.5%
