Question
Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 20212015 ($ thousands) 2021 2020 2019 2018
Selected comparative financial statements of Haroun Company follow.
HAROUN COMPANY | |||||||
Comparative Income Statements | |||||||
For Years Ended December 31, 20212015 | |||||||
($ thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|
Sales | $ 1,515 | $ 1,327 | $ 1,207 | $ 1,107 | $ 1,033 | $ 960 | $ 787 |
Cost of goods sold | 1,089 | 886 | 762 | 667 | 620 | 580 | 462 |
Gross profit | 426 | 441 | 445 | 440 | 413 | 380 | 325 |
Operating expenses | 324 | 254 | 233 | 172 | 149 | 147 | 122 |
Net income | $ 102 | $ 187 | $ 212 | $ 268 | $ 264 | $ 233 | $ 203 |
HAROUN COMPANY | |||||||
Comparative Year-End Balance Sheets | |||||||
December 31, 20212015 | |||||||
($ thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash | $ 78 | $ 103 | $ 107 | $ 109 | $ 114 | $ 112 | $ 116 |
Accounts receivable, net | 560 | 588 | 532 | 408 | 360 | 341 | 240 |
Merchandise inventory | 2,025 | 1,475 | 1,288 | 1,085 | 975 | 828 | 601 |
Other current assets | 52 | 47 | 29 | 52 | 44 | 44 | 23 |
Long-term investments | 0 | 0 | 0 | 160 | 160 | 160 | 160 |
Plant assets, net | 2,478 | 2,468 | 2,160 | 1,218 | 1,258 | 1,119 | 960 |
Total assets | $ 5,193 | $ 4,681 | $ 4,116 | $ 3,032 | $ 2,911 | $ 2,604 | $ 2,100 |
Liabilities and Equity | |||||||
Current liabilities | 1,305 | $ 1,098 | $ 720 | $ 599 | $ 520 | $ 492 | $ 317 |
Long-term liabilities | 1,396 | 1,216 | 1,183 | 549 | 561 | 608 | 456 |
Common stock | 945 | 945 | 945 | 840 | 840 | 735 | 735 |
Other paid-in capital | 236 | 236 | 236 | 210 | 210 | 184 | 184 |
Retained earnings | 1,311 | 1,186 | 1,032 | 834 | 780 | 585 | 408 |
Total liabilities and equity | $ 5,193 | $ 4,681 | $ 4,116 | $ 3,032 | $ 2,911 | $ 2,604 | $ 2,100 |
Required: 1. Complete the below table
Selected comparative financial statements of Haroun Company follow.
HAROUN COMPANY | |||||||
Comparative Income Statements | |||||||
For Years Ended December 31, 20212015 | |||||||
($ thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|
Sales | $ 1,515 | $ 1,327 | $ 1,207 | $ 1,107 | $ 1,033 | $ 960 | $ 787 |
Cost of goods sold | 1,089 | 886 | 762 | 667 | 620 | 580 | 462 |
Gross profit | 426 | 441 | 445 | 440 | 413 | 380 | 325 |
Operating expenses | 324 | 254 | 233 | 172 | 149 | 147 | 122 |
Net income | $ 102 | $ 187 | $ 212 | $ 268 | $ 264 | $ 233 | $ 203 |
HAROUN COMPANY | |||||||
Comparative Year-End Balance Sheets | |||||||
December 31, 20212015 | |||||||
($ thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash | $ 78 | $ 103 | $ 107 | $ 109 | $ 114 | $ 112 | $ 116 |
Accounts receivable, net | 560 | 588 | 532 | 408 | 360 | 341 | 240 |
Merchandise inventory | 2,025 | 1,475 | 1,288 | 1,085 | 975 | 828 | 601 |
Other current assets | 52 | 47 | 29 | 52 | 44 | 44 | 23 |
Long-term investments | 0 | 0 | 0 | 160 | 160 | 160 | 160 |
Plant assets, net | 2,478 | 2,468 | 2,160 | 1,218 | 1,258 | 1,119 | 960 |
Total assets | $ 5,193 | $ 4,681 | $ 4,116 | $ 3,032 | $ 2,911 | $ 2,604 | $ 2,100 |
Liabilities and Equity | |||||||
Current liabilities | 1,305 | $ 1,098 | $ 720 | $ 599 | $ 520 | $ 492 | $ 317 |
Long-term liabilities | 1,396 | 1,216 | 1,183 | 549 | 561 | 608 | 456 |
Common stock | 945 | 945 | 945 | 840 | 840 | 735 | 735 |
Other paid-in capital | 236 | 236 | 236 | 210 | 210 | 184 | 184 |
Retained earnings | 1,311 | 1,186 | 1,032 | 834 | 780 | 585 | 408 |
Total liabilities and equity | $ 5,193 | $ 4,681 | $ 4,116 | $ 3,032 | $ 2,911 | $ 2,604 | $ 2,100 |
Required: 1. Complete the below table to calculate the trend percents for all components of both statements using 2015 as the base year. 2. Refer to the results from part 1. (a) Did sales grow steadily over this period? (b) Did net income as a percent of sales grow over the past four years? (c) Did inventory increase over this period?
to calculate the trend percents for all components of both statements using 2015 as the base year. 2. Refer to the results from part 1. (a) Did sales grow steadily over this period? (b) Did net income as a percent of sales grow over the past four years? (c) Did inventory increase over this period?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started