Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Selected financial statement information and additional data for Johnston Enterprises is presented below. Prepare a statement of cash flows for the year ending December 31,

image text in transcribed
image text in transcribed
Selected financial statement information and additional data for Johnston Enterprises is presented below. Prepare a statement of cash flows for the year ending December 31, 2020. Kennedy Enterprises Balance Sheet and Income Statement Data December 31, December 31, 2020 2019 Current Assets: Cash $153,000 $119,000 Accounts Receivable 238,000 306,000 Inventory I _391.000 340.000 Total Current Assets 782,000 765,000 Property, Plant, and Equipment 1,241,000 1,122,000 Less: Accumulated Depreciation (476.000) (442.000 Total Assets $1.547.000 $1.445.000 Current Liabilities: Accounts Payable Notes Payable Income Taxes Payable Total Current Liabilities $187.000 51,000 85.000 323,000 $102,000 68,000 76,500 246,500 Bonds Payable Total abilities 340.000 663.000 391.000 37.500 Stockholders' Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Stockholders' Equity 510,000 374.000 384.000 $1.547.000 467.500 340.000 807.500 $1.445.000 Accounts Payable Notes Payable Income Taxes Payable Total Current Liabilities $187,000 51,000 85.000 323,000 $102,000 68,000 76.500 246,500 Bonds Payable Total Liabilities 340.000 663.000 391.000 637.500 Stockholders' Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Stockholders' Equity 510,000 374.000 884.000 $_1.547.000 467,500 340.000 807.500 $1,445.000 Sales Revenue 1,615,000 Less Cost of Goods Sold 751.000 Gross Profit 864,000 Expenses: Depreciation Expense 153,000 Salaries and Wages Expense 391,000 Interest Expense 34,000 Loss on Sale of Equipment 12.000 Income Before Taxes 274,000 Less Income Tax Expense 110.000 Net Income $164.000 Additional Information: During the year, Johnston sold equipment with an original cost of $153,000 and accumulated depreciation of $119,000 and purchased new equipment for $272,000 Prepare a statement of Cash Flows for the year ended 12/31/20 using the Indirect Method

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting And Reporting

Authors: Barry Elliott, Jamie Elliott

3rd Edition

0139488944, 978-0139488948

More Books

Students also viewed these Accounting questions

Question

BM 0 3 BST

Answered: 1 week ago