Sendelbach Corporation is a U.S.-based organization with operations throughout the world. One of its subsidiaries is headquartered in Toronto. Although this wholly owned company operates
Sendelbach Corporation is a U.S.-based organization with operations throughout the world. One of its subsidiaries is headquartered in Toronto. Although this wholly owned company operates primarily in Canada, it engages in some transactions through a branch in Mexico. Therefore, the subsidiary maintains a ledger denominated in Mexican pesos (Ps) and a general ledger in Canadian dollars (C$). As of December 31, 2017, the subsidiary is preparing financial statements in anticipation of consolidation with the U.S. parent corporation. Both ledgers for the subsidiary are as follows:
Main OperationCanada | |||||
Debit | Credit | ||||
Accounts payable | C$ | 43,590 | |||
Accumulated depreciation | 43,000 | ||||
Buildings and equipment | C$ | 183,000 | |||
Cash | 42,000 | ||||
Common stock | 66,000 | ||||
Cost of goods sold | 219,000 | ||||
Depreciation expense | 8,500 | ||||
Dividends, 4/1/17 | 35,000 | ||||
Gain on sale of equipment, 6/1/17 | 6,600 | ||||
Inventory | 95,000 | ||||
Notes payabledue in 2020 | 85,000 | ||||
Receivables | 84,000 | ||||
Retained earnings, 1/1/17 | 151,590 | ||||
Salary expense | 39,000 | ||||
Sales | 328,000 | ||||
Utility expense | 10,600 | ||||
Branch operation | 7,680 | ||||
Totals | C$ | 723,780 | C$ | 723,780 | |
Branch OperationMexico | |||||
Debit | Credit | ||||
Accounts payable | Ps | 68,600 | |||
Accumulated depreciation | 41,600 | ||||
Building and equipment | Ps | 56,000 | |||
Cash | 67,000 | ||||
Depreciation expense | 3,600 | ||||
Inventory (beginningincome statement) | 39,000 | ||||
Inventory (endingincome statement) | 36,000 | ||||
Inventory (endingbalance sheet) | 36,000 | ||||
Purchases | 73,000 | ||||
Receivables | 37,000 | ||||
Salary expense | 10,600 | ||||
Sales | 140,000 | ||||
Main office | 36,000 | ||||
Totals | Ps | 322,200 | Ps | 322,200 | |
-
The Canadian subsidiarys functional currency is the Canadian dollar, and Sendelbachs reporting currency is the U.S. dollar. The Canadian and Mexican operations are not viewed as separate accounting entities.
-
The building and equipment used in the Mexican operation were acquired in 2007 when the currency exchange rate was C$0.20 = Ps 1.
-
Purchases of inventory were made evenly throughout the fiscal year.
-
Beginning inventory was acquired evenly throughout 2016; ending inventory was acquired evenly throughout 2017.
-
The Main Office account on the Mexican records should be considered an equity account. This balance was remeasured into C$7,680 on December 31, 2017.
-
Currency exchange rates for 1 Ps applicable to the Mexican operation follow:
Weighted average, 2016 | C$ | 0.25 |
January 1, 2017 | 0.27 | |
Weighted average rate for 2017 | 0.29 | |
December 31, 2017 | 0.30 | |
-
The December 31, 2016, consolidated balance sheet reported a cumulative translation adjustment with a $52,950 credit (positive) balance.
-
The subsidiarys common stock was issued in 2004 when the exchange rate was $0.45 = C$1.
-
The subsidiarys December 31, 2016, retained earnings balance was C$151,590, an amount that has been translated into U.S.$69,663.
-
The applicable currency exchange rates for 1 C$ for translation purposes are as follows:
January 1, 2017 | US$ | 0.70 |
April 1, 2017 | 0.69 | |
June 1, 2017 | 0.68 | |
Weighted average rate for 2017 | 0.67 | |
December 31, 2017 | 0.65 | |
-
Remeasure the Mexican operations account balances into Canadian dollars. (Note: Back into the beginning net monetary asset or liability position.)
-
Prepare financial statements (income statement, statement of retained earnings, and balance sheet) for the Canadian subsidiary in its functional currency, Canadian dollars.
-
Translate the Canadian dollar functional currency financial statements into U.S. dollars so that Sendelbach can prepare consolidated financial statements.
-
SENDELBACH CORPORATION Financial Statements For the Year Ended December 31, 2017 Canadian Dollar U.S. Dollar Income Statement: Sales C$ Cost of goods sold Gross profit C$ 0 $0.00 Salary expense Utility expense Depreciation expense Gain on sale of equipment Remeasurement loss Net income C$ 0 $0.00 Statement of Retained Earnings: Retained earnings, 1/1/15 C$ Net income Retained earnings, 12/31/15 C$ 0 $0.00 Balance Sheet: Assets: Cash C$ Buildings and equipment Receivables Inventory Total C$ 0 $0.00 Liabilities and Equities: Common stock C$ Cumulative translation adjustment Retained earnings Total C$ 0 $0.00
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started