Sensitivity Analysis $$ Data Tables

Complete the data table and select the enterprise valuation given using a $4\%$ growth rate and a $7\mathrm{.}5\%$ WACC, the value using a $1\%$ growth rate and $9\mathrm{.}5\%$ WACC, respectively.

A$)$ $$965,119$; $$903,617$

B$)$ $$697,644$; $$1,503,484$

C$)$ $$998,532$; $$781,622$

D$)$ $$1,503,484$; $$697,644$