Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sentra Limited is a public company whose headquarters is in Johannesburg, South Africa. It is a manufacturer of automotive products, with a promise to its

Sentra Limited is a public company whose headquarters is in Johannesburg, South Africa. It is a manufacturer of automotive products, with a promise to its customers of high quality at affordable prices. It commenced operations on 02 January 2022 with authorised share capital of 600000 ordinary shares of which 400000 have been issued at R10 per share.
At the end of 2022 the fixed assets (at carrying value) totalled R2000000, inventories amounted to R1280000, R2000000 was owed by trade debtors, cash in the bank amounted to R320000, the accumulated undistributed profits amounted to R400000 and R1200000 was owed to the trade creditors. The sales of Sentra Limited for 2022 amounted to R8000000.
The following projections and proposals were made for 2023:
The sales revenue is expected to increase to R10000000. The after-tax return on sales is estimated at 20%. The directors are expected to propose dividends of 200 cents per share at the end of the year (payable during 2024). A vehicle with a cost price of R300000, which was damaged in an accident during December 2022 and subsequently repaired, is expected to be traded in at a loss of R20000 during the last quarter of 2023 for a new vehicle with a cost price of R350000. The accumulated depreciation of the previously damaged vehicle on the date of the trade-in is expected to be R80000. Depreciation for the year is estimated at R300000.50000 ordinary shares are expected to be issued during March 2023 at R15 per share. Inventories, accounts receivable and accounts payable are to be calculated using the percentage-of-sales method. The amount of cash and cash equivalents must be determined (balancing figure).
Sentra Limited has identified a new machine that it is considering for purchase during 2024. The machine would cost R1000000, excluding installation costs of R200000. The machine is expected to have a useful life of five years and depreciation per year is estimated at R220000. It is expected that the new machine would generate cash receipts of R540000 per year and its annual cash outflows would total R220000. At the end of year 3, the machine would require a major overhaul costing R200000 cash (not included in the figures above). A scrap value of R100000(not included in the figures above) is anticipated. The cost of capital is 15%.
Refer to the investment opportunity for 2024(the purchase of a new machine) and calculate the following. (Ignore taxes.)
Question:
Internal Rate of Return (expressed to two decimal places) if the net cash flows generated by the machine are R320000 per year for five years and the scrap value is R50000. Your answer must include two net present value calculations (using consecutive rates/percentages) and interpolation. (Recommended: Use present value table 2 for R320000 per year and present value table 1 for R50000.)5 mark question
Notes: Two NPV calculations and interpolation are required (as stated in the question). CONSECUTIVE RATES (e.g.8% and 9%) must be used (as stated in the question). The rates must show a positive NPV and a negative NPV

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Sidney Davidson, Roman L. Weil, Clyde P. Stickney

2nd Edition

0030452961, 978-0030452963

More Books

Students also viewed these Accounting questions

Question

Summarize the types of job analysis information.

Answered: 1 week ago

Question

Explain the human resource planning process.

Answered: 1 week ago