Serenity Fund is offered in the following classes, with corresponding fees. :

Serenity Fund Class A Class B Class C

Operating Expenses $0\mathrm{.}00750\mathrm{.}00750\mathrm{.}0075$

Front$-$End Load $0\mathrm{.}0500$

Back$-$End Load $0\mathrm{.}0800$

$12$B$-1$ Charges $0\mathrm{.}00250\mathrm{.}0085$

Required:

Using the fee table above, and the intitial investment, asset rate of return, and time frames below, calculate the value of an investment at varying times.

Initial Investment: $$25,000$

Fund Rate of Return $0\mathrm{.}10$

$($Use cells B$3$ to D$15$ from the given information to complete this question.$)$

Year Class A Class B Class C

$1$

$5$

$20$