Seved 5 FILE HOME INSERT PAGE LAYOUT Additional Funds Needed - Excel FORMULAS DATA REVIEW ? x VIEW Calibri Sign in - 11 - A A % co oints Paste B IV. Agnment Number Cells Conditions Format as Cel Formatting Table Styles Styles Clipboard Editing Fort D25 Book AB D 5 E F G H . 6 Print 7 $ 8 9 ferences Sales last year Profit margin Retention ratio Sales next year Assets Current liabilities 10 10.200.000 30% 20% 8,200,000 6,324,000 1,707,480 $ $ $ 11 12 13 14 15 16 Complete the following analysis. Do not hard code values in your calculations, and do not round Intermediate calculations. 17 18 19 20 Necessary increase in assets Spontaneous increase in liabilities Projected increase in retained earnings Additional Funds Needed 21 22 23 24 25 Preu 5 of 5