Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December: On
Several items are omitted from the income statement and cost of goods manufactured statement data for two different companies for the month of December:
On Company | Off Company | |||
Materials inventory, December 1 | $88,800 | $119,880 | ||
Materials inventory, December 31 | (a) | 135,460 | ||
Materials purchased | 225,550 | (a) | ||
Cost of direct materials used in production | 237,980 | (b) | ||
Direct labor | 334,780 | 269,730 | ||
Factory overhead | 103,900 | 134,270 | ||
Total manufacturing costs incurred in December | (b) | 775,620 | ||
Total manufacturing costs | 847,160 | 1,064,530 | ||
Work in process inventory, December 1 | 170,500 | 288,910 | ||
Work in process inventory, December 31 | 143,860 | (c) | ||
Cost of goods manufactured | (c) | 768,430 | ||
Finished goods inventory, December 1 | 150,070 | 134,270 | ||
Finished goods inventory, December 31 | 157,180 | (d) | ||
Sales | 1,308,910 | 1,198,800 | ||
Cost of goods sold | (d) | 775,620 | ||
Gross profit | (e) | (e) | ||
Operating expenses | 170,500 | (f) | ||
Net income | (f) | 266,130 |
Required:
1. Determine the amounts of the missing items, identifying them by letter. Enter all amounts as positive numbers.
Letter | On Company | Off Company |
a. | $ | $ |
b. | $ | $ |
c. | $ | $ |
d. | $ | $ |
e. | $ | $ |
f. | $ | $ |
2. Prepare On Company's statement of cost of goods manufactured for December.
On Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended December 31 | |||
Work in process inventory, December 1 | $ | ||
Direct materials: | |||
Materials inventory, December 1 | $ | ||
Purchases $ | |||
Cost of materials available for use | $ | ||
Less materials inventory, December 31 $ | |||
Cost of direct materials used in production | $ | ||
Direct labor $ | |||
Factory overhead $ | |||
Total manufacturing costs incurred during December $ | |||
Total manufacturing costs | $ | ||
Less work in process inventory, December 31 $ | |||
Cost of goods manufactured | $ |
3. Prepare On Company's income statement for December.
On Company | ||
Income Statement | ||
For the Month Ended December 31 | ||
Sales | $ | |
Cost of goods sold: | ||
Finished goods inventory, December 1 | $ | |
Cost of goods manufactured $ | ||
Cost of finished goods available for sale | $ | |
Less finished goods inventory, December 31 $ | ||
Cost of goods sold $ | ||
Gross profit | $ | |
Operating expenses $ | ||
Net income | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started